EUR 1.74
(1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 652.02 Million | 639.91 Million | 510.01 Million | 467.54 Million | 409.93 Million | 124.35 Million |
Total Current Assets | 259.29 Million | 260.08 Million | 266.89 Million | 244.64 Million | 190.78 Million | 78.03 Million |
Cash And Short Term Investments | 85.54 Million | 106.12 Million | 122.91 Million | 104.11 Million | 54.04 Million | 16.57 Million |
Cash and Cash Equivalents | 55.58 Million | 72.22 Million | 122.91 Million | 104.11 Million | 54.04 Million | 16.57 Million |
Short Term Investments | 29.95 Million | 33.89 Million | 234 Thousand | 427 Thousand | 42 Thousand | 391 Thousand |
Net Receivables | 147.73 Million | 131.59 Million | 140.12 Million | 102.09 Million | 133.65 Million | 61.4 Million |
Inventory | 4.37 Million | 4.28 Million | 3.85 Million | 2.48 Million | 3.09 Million | 62 Thousand |
Other Current Assets | 21.64 Million | 18.09 Million | 1000.00 | 15.23 Million | 1000.00 | -1000.00 |
Total Non-Current Assets | 392.72 Million | 379.83 Million | 243.11 Million | 222.89 Million | 219.14 Million | 46.32 Million |
Net PPE | 6.86 Million | 5.38 Million | 4.99 Million | 3.97 Million | 1.66 Million | 1.35 Million |
Good Will And Intangible Assets | 342.07 Million | 378.5 Million | 223.87 Million | 213.6 Million | 210.86 Million | 40.55 Million |
Good Will | 63.43 Million | 49.53 Million | 215.97 Million | 37.1 Million | 34.78 Million | 35.33 Million |
Intangible Assets | 108.24 Million | 328.96 Million | 7.89 Million | 176.5 Million | 176.07 Million | 5.22 Million |
Long-Term Investments | 39.85 Million | 41.6 Million | 35.32 Million | 25.57 Million | 10.78 Million | 6.53 Million |
Tax Assets | 108.24 Million | -49.53 Million | -35.32 Million | -25.57 Million | -10.78 Million | -6.53 Million |
Other Non Current Assets | -104.32 Million | 3.88 Million | 14.24 Million | 5.31 Million | 6.62 Million | 4.4 Million |
Other Assets | - | 1.00 | - | - | -1000.00 | - |
Total Liabilities | 445.27 Million | 461.52 Million | 360.59 Million | 354.51 Million | 313.42 Million | 97.53 Million |
Total Current Liabilities | 220.93 Million | 220.22 Million | 342.57 Million | 354.51 Million | 313.42 Million | 96.45 Million |
Account Payables | 60.69 Million | 55.48 Million | 51.58 Million | 52.05 Million | 55.33 Million | 41.9 Million |
Tax Payables | 1.35 Million | 1.03 Million | 13.68 Million | 17.49 Million | 10.61 Million | 4.61 Million |
Short Term Debt | 205.82 Million | 216.47 Million | 151.47 Million | 128.37 Million | 96.01 Million | 27.01 Million |
Deferred Revenue | 34.95 Million | 35.51 Million | 135.41 Million | 169.67 Million | 159.5 Million | 26.21 Million |
Other Current Liabilities | -80.54 Million | -87.25 Million | 4.09 Million | 4.41 Million | 2.57 Million | 1.31 Million |
Total Non Current Liabilities | 224.33 Million | 241.3 Million | 18.02 Million | 152.75 Million | 132.01 Million | 1.08 Million |
Long-Term Debt | 203.39 Million | 214.83 Million | 150.8 Million | 127.91 Million | 96.01 Million | 21.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.94 Million | 26.46 Million | -132.78 Million | 24.84 Million | 35.99 Million | -20.71 Million |
Other Liabilities | - | - | - | -152.75 Million | -132.01 Million | - |
Total Equity | 206.75 Million | 178.39 Million | 149.41 Million | 113.02 Million | 96.5 Million | 26.82 Million |
Stock Holders Equity | 189.54 Million | 164.1 Million | 135.09 Million | 102.08 Million | 85.22 Million | 26.81 Million |
Common Stock | 1.13 Million | 1.13 Million | 1.11 Million | 1.08 Million | 993 Thousand | 752 Thousand |
Retained Earnings | 24.19 Million | 42.98 Million | 38.69 Million | 12.76 Million | 25.36 Million | 6.85 Million |
Accumulated other comprehensive income | 142.33 Million | 116.89 Million | 75.94 Million | 37.7 Million | 23.81 Million | -3.87 Million |
Common Stock Equity | 189.54 Million | 164.1 Million | 135.09 Million | 102.08 Million | 85.22 Million | 26.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 69.81 Million | 75.5 Million | 14.23 Million | 5.17 Million | 6.51 Million | 4.31 Million |
Total Debt | 203.39 Million | 214.83 Million | 151.47 Million | 128.37 Million | 96.01 Million | 27.01 Million |
Net Debt | 147.8 Million | 142.61 Million | 28.56 Million | 24.25 Million | 41.97 Million | 10.44 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 618.07 Million | 652.02 Million | 652.02 Million | 636.83 Million | 639.91 Million | 639.91 Million |
Total Current Assets | 253.53 Million | 259.29 Million | 259.29 Million | 273.75 Million | 260.08 Million | 260.08 Million |
Cash And Short Term Investments | 80.58 Million | 85.54 Million | 85.54 Million | 88.75 Million | 106.12 Million | 106.12 Million |
Cash and Cash Equivalents | 80.58 Million | 55.58 Million | 55.58 Million | 88.75 Million | 72.22 Million | 72.22 Million |
Short Term Investments | 24.74 Million | 29.95 Million | 29.95 Million | 33.66 Million | 33.89 Million | 33.89 Million |
Net Receivables | 133.66 Million | 147.73 Million | 147.73 Million | 180.94 Million | 131.59 Million | 131.59 Million |
Inventory | 2.78 Million | 4.37 Million | 4.37 Million | 4.06 Million | 4.28 Million | 4.28 Million |
Other Current Assets | 29.13 Million | 21.64 Million | 21.64 Million | -9000.00 | 18.09 Million | 18.09 Million |
Total Non-Current Assets | 364.54 Million | 392.72 Million | 392.72 Million | 363.08 Million | 379.83 Million | 379.83 Million |
Net PPE | 7.03 Million | 6.86 Million | 6.86 Million | 6.5 Million | 5.38 Million | 5.38 Million |
Good Will And Intangible Assets | 334.24 Million | 342.07 Million | 342.07 Million | 340.39 Million | 378.5 Million | 378.5 Million |
Good Will | 232.76 Million | 63.43 Million | 63.43 Million | 232.69 Million | 49.53 Million | 49.53 Million |
Intangible Assets | 101.48 Million | 108.24 Million | 108.24 Million | 107.7 Million | 328.96 Million | 328.96 Million |
Long-Term Investments | 10.29 Million | 39.85 Million | 39.85 Million | 42.59 Million | 41.6 Million | 41.6 Million |
Tax Assets | - | 108.24 Million | 108.24 Million | -42.59 Million | -49.53 Million | -49.53 Million |
Other Non Current Assets | 12.96 Million | -104.32 Million | -104.32 Million | 16.18 Million | 3.88 Million | 3.88 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 396.07 Million | 445.27 Million | 445.27 Million | 435.26 Million | 461.52 Million | 461.52 Million |
Total Current Liabilities | 396.07 Million | 220.93 Million | 220.93 Million | 415.44 Million | 220.22 Million | 220.22 Million |
Account Payables | 46.98 Million | 60.69 Million | 60.69 Million | 44.78 Million | 55.48 Million | 55.48 Million |
Tax Payables | - | 1.35 Million | 1.35 Million | 21.5 Million | 1.03 Million | 1.03 Million |
Short Term Debt | 193.2 Million | 205.82 Million | 205.82 Million | 203.9 Million | 216.47 Million | 216.47 Million |
Deferred Revenue | 30.83 Million | 34.95 Million | 34.95 Million | 164.34 Million | 35.51 Million | 35.51 Million |
Other Current Liabilities | 125.05 Million | -80.54 Million | -80.54 Million | 2.4 Million | -87.25 Million | -87.25 Million |
Total Non Current Liabilities | 211.53 Million | 224.33 Million | 224.33 Million | 19.82 Million | 241.3 Million | 241.3 Million |
Long-Term Debt | 190.9 Million | 203.39 Million | 203.39 Million | 201.85 Million | 214.83 Million | 214.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.62 Million | 20.94 Million | 20.94 Million | -182.03 Million | 26.46 Million | 26.46 Million |
Other Liabilities | -211.53 Million | - | - | - | - | - |
Total Equity | 222 Million | 206.75 Million | 206.75 Million | 201.56 Million | 178.39 Million | 178.39 Million |
Stock Holders Equity | 205.19 Million | 189.54 Million | 189.54 Million | 186.49 Million | 164.1 Million | 164.1 Million |
Common Stock | 1.13 Million | 1.13 Million | 1.13 Million | 1.11 Million | 1.13 Million | 1.13 Million |
Retained Earnings | 5.61 Million | 24.19 Million | 24.19 Million | 10.87 Million | 42.98 Million | 42.98 Million |
Accumulated other comprehensive income | 140.2 Million | 142.33 Million | 142.33 Million | 127.11 Million | 116.89 Million | 116.89 Million |
Common Stock Equity | 205.19 Million | 189.54 Million | 189.54 Million | 186.49 Million | 164.1 Million | 164.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.29 Million | 69.81 Million | 69.81 Million | 13.95 Million | 75.5 Million | 75.5 Million |
Total Debt | 193.2 Million | 203.39 Million | 203.39 Million | 203.9 Million | 214.83 Million | 214.83 Million |
Net Debt | 112.62 Million | 147.8 Million | 147.8 Million | 115.14 Million | 142.61 Million | 142.61 Million |
RUBLF
BWTX
NUVA
RTSL
600697
601669