Noratis AG (NUVA.DE)
EUR 1.73
(-1.7%)
EUR 1.73
(-1.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 60.74 Million | 85.96 Million | 73.95 Million | 28.95 Million | 76.08 Million | 56.12 Million |
| Cost of Revenue | 42.18 Million | 62 Million | 50.46 Million | 14.31 Million | 54.98 Million | 34.5 Million |
| Gross Profit | 18.56 Million | 23.95 Million | 23.49 Million | 14.64 Million | 21.1 Million | 21.61 Million |
| Operating Expenses | 14.47 Million | 10.76 Million | 7.43 Million | 7.02 Million | 6.08 Million | 6.07 Million |
| Selling, General and Administrative Expenses | 1.92 Million | 6 Million | 5.36 Million | 5 Million | 4.1 Million | 3.77 Million |
| Research and Development Expenses | - | 0.14 | 0.18 | 0.14 | 0.15 | - |
| Other Expenses | 12.54 Million | -10.76 Million | -7.43 Million | -7.02 Million | -6.08 Million | -5.81 Million |
| Cost and Expenses | 56.65 Million | 72.77 Million | 57.89 Million | 21.33 Million | 61.07 Million | 40.57 Million |
| Operating Income | 4.09 Million | 13.18 Million | 16.05 Million | 7.62 Million | 15.01 Million | 16.33 Million |
| Interest Expense | 17.19 Million | 9.27 Million | 6.45 Million | 4.21 Million | 3.64 Million | 2.97 Million |
| Income Tax Expense | -3.51 Million | 3.71 Million | 3.89 Million | 1.35 Million | 3.26 Million | 3.5 Million |
| Earnings before Tax | -14.5 Million | 11.97 Million | 13.41 Million | 4.15 Million | 11.53 Million | 12.77 Million |
| Net Income | -10.93 Million | 8.23 Million | 9.47 Million | 2.78 Million | 8.25 Million | 9.24 Million |
| Earnings Per Share Basic | -2.21 | 1.58 | 1.82 | 0.64 | 2.11 | 2.57 |
| Earnings Per Share Diluted | -2.21 | 1.58 | 1.82 | 0.64 | 2.11 | 2.57 |
| Weighted Average Shares Outstanding | 4.95 Million | 5.2 Million | 5.2 Million | 4.34 Million | 3.9 Million | 3.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.95 Million | 5.2 Million | 5.2 Million | 4.34 Million | 3.9 Million | 3.6 Million |
| Gross Margin | 0.31 | 0.28 | 0.32 | 0.51 | 0.28 | 0.39 |
| EBIT Margin | 0.08 | 0.16 | 0.22 | 0.28 | 0.20 | 0.29 |
| Profit Margin | -0.18 | 0.10 | 0.13 | 0.10 | 0.11 | 0.16 |
| EBITDA | 4.62 Million | 13.67 Million | 16.51 Million | 8.04 Million | 15.41 Million | 16.5 Million |
| Earnings Before Tax Margin | 0.07 | 0.15 | 0.22 | 0.26 | 0.20 | 0.29 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 20.92 Million | 26.7 Million | 60.74 Million | 33.47 Million | 17.48 Million | 85.96 Million |
| Cost of Revenue | 12.99 Million | 19.15 Million | 42.18 Million | 22.1 Million | 10.05 Million | 62 Million |
| Gross Profit | 7.93 Million | 7.55 Million | 18.56 Million | 11.37 Million | 7.43 Million | 23.95 Million |
| Operating Expenses | -24.94 Million | 11.02 Million | 14.47 Million | 9.74 Million | 1.61 Million | 10.76 Million |
| Selling, General and Administrative Expenses | - | 2.16 Million | - | 3.2 Million | 2.67 Million | - |
| Research and Development Expenses | - | 2.61 Million | - | 1.91 Million | 5.04 Million | - |
| Other Expenses | -24.94 Million | -0.38 | -14.47 Million | -0.13 | 0.04 | -10.76 Million |
| Cost and Expenses | 37.94 Million | 30.17 Million | 56.65 Million | 31.85 Million | 11.67 Million | 72.77 Million |
| Operating Income | -17.01 Million | 3.31 Million | 4.09 Million | 6.44 Million | 2.98 Million | 13.18 Million |
| Interest Expense | - | 9.29 Million | 17.19 Million | 8.88 Million | 4.92 Million | 9.27 Million |
| Income Tax Expense | -4.77 Million | 2.53 Million | -3.51 Million | 975 Thousand | 485 Thousand | 3.71 Million |
| Earnings before Tax | -24.91 Million | -10.14 Million | -14.48 Million | -4.36 Million | 765 Thousand | 11.97 Million |
| Net Income | -19.93 Million | -7.53 Million | -10.93 Million | -3.39 Million | 298 Thousand | 8.23 Million |
| Earnings Per Share Basic | -2.77 | -1.48 | - | -0.71 | 0.06 | - |
| Earnings Per Share Diluted | -2.77 | -1.48 | - | -0.71 | 0.06 | - |
| Weighted Average Shares Outstanding | 7.19 Million | 5.08 Million | 4.95 Million | 4.78 Million | 4.82 Million | 5.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.19 Million | 5.08 Million | 4.95 Million | 4.81 Million | 4.82 Million | 5.2 Million |
| Gross Margin | 0.38 | 0.28 | 0.31 | 0.34 | 0.42 | 0.28 |
| EBIT Margin | -0.80 | 0.12 | - | 0.20 | 0.16 | - |
| Profit Margin | -0.95 | -0.28 | -0.18 | -0.10 | 0.02 | 0.10 |
| EBITDA | -16.74 Million | 3.13 Million | - | 6.7 Million | 2.87 Million | - |
| Earnings Before Tax Margin | -0.81 | 0.12 | 0.07 | 0.19 | 0.17 | 0.15 |
ARTM
WKBN
7061
ALREW
RUBLF
BWTX