EUR 1.88
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.97 Million | 2.39 Million | 3.68 Million | 576.63 Thousand | 466.99 Thousand | 265.88 Thousand |
Total Current Assets | 3.63 Million | 2.25 Million | 3.55 Million | 467.69 Thousand | 348.23 Thousand | 111.34 Thousand |
Cash And Short Term Investments | 2.52 Million | 1.21 Million | 3.2 Million | 310.2 Thousand | 224.93 Thousand | 69.95 Thousand |
Cash and Cash Equivalents | 2.33 Million | 1.05 Million | 3.03 Million | 310.2 Thousand | 224.93 Thousand | 69.95 Thousand |
Short Term Investments | 191.44 Thousand | 160.85 Thousand | 165.28 Thousand | - | - | - |
Net Receivables | 1.1 Million | 742.28 Thousand | 219.94 Thousand | 156.16 Thousand | - | - |
Inventory | -1.1 Million | - | - | - | - | - |
Other Current Assets | 1.1 Million | - | - | - | - | - |
Total Non-Current Assets | 332.48 Thousand | 137.87 Thousand | 126.02 Thousand | 108.94 Thousand | 118.75 Thousand | 154.53 Thousand |
Net PPE | 9060.00 | 2089.00 | 1987.00 | 71.52 Thousand | 27.00 | 466.00 |
Good Will And Intangible Assets | 141.04 Thousand | 135.78 Thousand | 124.03 Thousand | 108.94 Thousand | 118.72 Thousand | 154.07 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 141.04 Thousand | 135.78 Thousand | 124.03 Thousand | 108.94 Thousand | 118.72 Thousand | - |
Long-Term Investments | - | - | -165.27 Thousand | - | - | - |
Tax Assets | - | - | 165.28 Thousand | - | - | - |
Other Non Current Assets | 182.38 Thousand | - | 1.00 | -71.52 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | -1.00 |
Total Liabilities | 3.62 Million | 1.55 Million | 397.72 Thousand | 426.61 Thousand | 55.46 Thousand | 188.78 Thousand |
Total Current Liabilities | 2.39 Million | 1.55 Million | 397.72 Thousand | 426.61 Thousand | 55.46 Thousand | 188.78 Thousand |
Account Payables | 2.16 Million | 1.18 Million | 65.58 Thousand | 45.52 Thousand | 32.73 Thousand | 20.23 Thousand |
Tax Payables | 203.64 Thousand | 208.2 Thousand | 120.15 Thousand | 39.16 Thousand | 12.32 Thousand | 1052.00 |
Short Term Debt | 22.97 Thousand | 83.25 Thousand | 85 Thousand | 85 Thousand | - | 50 Thousand |
Deferred Revenue | -2.16 Million | - | - | 291.16 Thousand | - | - |
Other Current Liabilities | 2.36 Million | 281.18 Thousand | 247.13 Thousand | 4916.00 | 22.72 Thousand | 118.55 Thousand |
Total Non Current Liabilities | 1.23 Million | 1.27 Million | 7.00 | 341.91 Thousand | 1.00 | - |
Long-Term Debt | 39.2 Thousand | 83.25 Thousand | 7.00 | 85 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | 1.18 Million | -7.00 | 256.91 Thousand | - | - |
Other Liabilities | - | -1.27 Million | -7.00 | -341.91 Thousand | - | - |
Total Equity | 349.94 Thousand | 843.99 Thousand | 3.28 Million | 150.02 Thousand | 411.52 Thousand | 77.09 Thousand |
Stock Holders Equity | 349.94 Thousand | 843.99 Thousand | 3.28 Million | 150.02 Thousand | 411.52 Thousand | 77.09 Thousand |
Common Stock | 243.2 Thousand | 157.03 Thousand | 157.03 Thousand | 391.87 Thousand | 391.87 Thousand | 192.32 Thousand |
Retained Earnings | -7.16 Million | -3.42 Million | -978.24 Thousand | -261.5 Thousand | -267.96 Thousand | -96.91 Thousand |
Accumulated other comprehensive income | - | - | -978.24 Thousand | - | - | - |
Common Stock Equity | 349.94 Thousand | 843.99 Thousand | 3.28 Million | 150.02 Thousand | 411.52 Thousand | 77.09 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 191.44 Thousand | 160.85 Thousand | 7.00 | - | - | - |
Total Debt | 62.17 Thousand | 83.25 Thousand | 85 Thousand | 85 Thousand | - | 50 Thousand |
Net Debt | -2.27 Million | -970.32 Thousand | -2.95 Million | -225.2 Thousand | -224.93 Thousand | -19.95 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5 Million | 3.97 Million | 3.97 Million | 5.57 Million | 2.39 Million | 2.39 Million |
Total Current Assets | 4.67 Million | 3.63 Million | 3.63 Million | 5.45 Million | 2.25 Million | 2.25 Million |
Cash And Short Term Investments | 3.74 Million | 2.52 Million | 2.52 Million | 3.55 Million | 1.21 Million | 1.21 Million |
Cash and Cash Equivalents | 3.54 Million | 2.33 Million | 2.33 Million | 3.35 Million | 1.05 Million | 1.05 Million |
Short Term Investments | 200 Thousand | 191.44 Thousand | 191.44 Thousand | 200 Thousand | 160.85 Thousand | 160.85 Thousand |
Net Receivables | 929.44 Thousand | 1.1 Million | 1.1 Million | 1.66 Million | 742.28 Thousand | 742.28 Thousand |
Inventory | - | -1.1 Million | - | -272.09 Thousand | - | - |
Other Current Assets | - | 1.1 Million | - | 500 Thousand | - | - |
Total Non-Current Assets | 333.57 Thousand | 332.48 Thousand | 332.48 Thousand | 124.32 Thousand | 137.87 Thousand | 137.87 Thousand |
Net PPE | 123.24 Thousand | 9060.00 | 9060.00 | 1545.00 | 2089.00 | 2089.00 |
Good Will And Intangible Assets | 163.81 Thousand | 141.04 Thousand | 141.04 Thousand | 122.78 Thousand | 135.78 Thousand | 135.78 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 163.81 Thousand | 141.04 Thousand | 141.04 Thousand | 122.78 Thousand | 135.78 Thousand | 135.78 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 46.51 Thousand | 182.38 Thousand | 182.38 Thousand | -1.00 | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.72 Million | 3.62 Million | 3.62 Million | 3.67 Million | 1.55 Million | 1.55 Million |
Total Current Liabilities | 1.48 Million | 2.39 Million | 2.39 Million | 3.67 Million | 1.55 Million | 1.55 Million |
Account Payables | - | 2.16 Million | 2.16 Million | 2.21 Million | 1.18 Million | 1.18 Million |
Tax Payables | - | 203.64 Thousand | 203.64 Thousand | 72.75 Thousand | 208.2 Thousand | 208.2 Thousand |
Short Term Debt | 23.02 Thousand | 22.97 Thousand | 22.97 Thousand | 72.72 Thousand | 83.25 Thousand | 83.25 Thousand |
Deferred Revenue | - | -2.16 Million | -2.16 Million | - | - | - |
Other Current Liabilities | 1.46 Million | 2.36 Million | 2.36 Million | 1.38 Million | 281.18 Thousand | 281.18 Thousand |
Total Non Current Liabilities | 1.23 Million | 1.23 Million | 1.23 Million | 1.00 | 1.27 Million | 1.27 Million |
Long-Term Debt | 30.33 Thousand | 39.2 Thousand | 39.2 Thousand | 72.72 Thousand | 83.25 Thousand | 83.25 Thousand |
Deferred Revenue Non Current | - | - | - | 105.22 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Million | 1.19 Million | 1.19 Million | -72.72 Thousand | 1.18 Million | 1.18 Million |
Other Liabilities | - | - | - | - | -1.27 Million | -1.27 Million |
Total Equity | 2.28 Million | 349.94 Thousand | 349.94 Thousand | 1.9 Million | 843.99 Thousand | 843.99 Thousand |
Stock Holders Equity | 2.28 Million | 349.94 Thousand | 349.94 Thousand | 1.9 Million | 843.99 Thousand | 843.99 Thousand |
Common Stock | 291.16 Thousand | 243.2 Thousand | 243.2 Thousand | 228.2 Thousand | 157.03 Thousand | 157.03 Thousand |
Retained Earnings | - | -7.16 Million | -7.16 Million | -2.11 Million | -3.42 Million | -3.42 Million |
Accumulated other comprehensive income | -731.5 Thousand | - | - | - | - | - |
Common Stock Equity | 2.28 Million | 349.94 Thousand | 349.94 Thousand | 1.9 Million | 843.99 Thousand | 843.99 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 200 Thousand | 191.44 Thousand | 191.44 Thousand | 200 Thousand | 160.85 Thousand | 160.85 Thousand |
Total Debt | 53.35 Thousand | 62.17 Thousand | 62.17 Thousand | 72.72 Thousand | 83.25 Thousand | 83.25 Thousand |
Net Debt | -3.49 Million | -2.27 Million | -2.27 Million | -3.28 Million | -970.32 Thousand | -970.32 Thousand |
8147
IMMP
2139
6371
OMEX
QZMRF