USD 2.17
(1.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 201.57 Million | 147.44 Million | 102.16 Million | 82.03 Million | 46.59 Million | 40.54 Million |
Total Current Assets | 191.35 Million | 134.96 Million | 90.81 Million | 68.41 Million | 31.15 Million | 23.54 Million |
Cash And Short Term Investments | 181.87 Million | 123.41 Million | 79.99 Million | 60.12 Million | 26.32 Million | 16.56 Million |
Cash and Cash Equivalents | 161.79 Million | 123.41 Million | 79.99 Million | 60.12 Million | 26.32 Million | 16.56 Million |
Short Term Investments | 20.08 Million | - | - | - | - | - |
Net Receivables | 7.55 Million | 7.97 Million | 8.37 Million | 6.12 Million | 3.39 Million | 5.23 Million |
Inventory | 1.9 Million | 2.00 | -1.1 Million | -5.65 Million | 1.00 | 1.00 |
Other Current Assets | 7.56 Million | 3.57 Million | 3.55 Million | 7.82 Million | 1.43 Million | 1.74 Million |
Total Non-Current Assets | 10.22 Million | 12.48 Million | 11.35 Million | 13.61 Million | 15.44 Million | 16.99 Million |
Net PPE | 679.72 Thousand | 468.51 Thousand | 308.08 Thousand | 309.7 Thousand | 250.57 Thousand | 52.95 Thousand |
Good Will And Intangible Assets | 8.24 Million | 9.49 Million | 10.55 Million | 12.84 Million | 15.19 Million | 16.94 Million |
Good Will | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand |
Intangible Assets | 8.13 Million | 9.38 Million | 10.44 Million | 12.73 Million | 15.08 Million | 16.83 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.3 Million | 2.52 Million | 495.66 Thousand | 454.19 Thousand | -15.44 Million | -16.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.05 Million | 10.97 Million | 8.09 Million | 8.75 Million | 13.29 Million | 16.15 Million |
Total Current Liabilities | 10.48 Million | 9.77 Million | 6.41 Million | 5.34 Million | 3.36 Million | 5.29 Million |
Account Payables | 3.79 Million | 5.44 Million | 2.86 Million | 1.82 Million | 1.63 Million | 2.55 Million |
Tax Payables | - | - | -32.21 Million | - | - | - |
Short Term Debt | 233.61 Thousand | 185.2 Thousand | 173.37 Thousand | 208.19 Thousand | 129.41 Thousand | - |
Deferred Revenue | 6.03 Million | - | - | - | - | - |
Other Current Liabilities | 428.7 Thousand | 4.13 Million | 3.37 Million | 3.3 Million | 1.59 Million | 2.74 Million |
Total Non Current Liabilities | 1.57 Million | 1.2 Million | 1.67 Million | 3.41 Million | 9.93 Million | 10.85 Million |
Long-Term Debt | 960.76 Thousand | 1.04 Million | 1.56 Million | 2.6 Million | 8.92 Million | 7.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 610.42 Thousand | 164.43 Thousand | -2.96 Million | 811.88 Thousand | 1.01 Million | 3.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 189.52 Million | 136.46 Million | 94.07 Million | 73.27 Million | 33.29 Million | 24.38 Million |
Stock Holders Equity | 189.52 Million | 136.46 Million | 94.07 Million | 73.27 Million | 33.29 Million | 24.38 Million |
Common Stock | 542.1 Million | 446.27 Million | 367.4 Million | 313.42 Million | 242.99 Million | 221.09 Million |
Retained Earnings | -382.64 Million | -339.93 Million | -302.33 Million | -274.64 Million | -275.7 Million | -262.23 Million |
Accumulated other comprehensive income | 30.06 Million | 30.12 Million | 29 Million | 34.49 Million | 66.01 Million | 65.53 Million |
Common Stock Equity | 189.52 Million | 136.46 Million | 94.07 Million | 73.27 Million | 33.29 Million | 24.38 Million |
Capital Lease Obligation | 633.02 Thousand | 392.82 Thousand | 280.86 Thousand | 288.3 Thousand | 262.38 Thousand | - |
Total Investments | 20.08 Million | - | - | - | - | - |
Total Debt | 960.76 Thousand | 1.22 Million | 1.73 Million | 2.81 Million | 9.05 Million | 7.64 Million |
Net Debt | -160.82 Million | -122.18 Million | -78.26 Million | -57.31 Million | -17.27 Million | -8.92 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 201.57 Million | 201.57 Million | 123.78 Million | 147.44 Million | 147.44 Million | 86 Million |
Total Current Assets | 191.35 Million | 191.35 Million | 113.03 Million | 134.96 Million | 134.96 Million | 75.21 Million |
Cash And Short Term Investments | 181.87 Million | 181.87 Million | 103.73 Million | 123.41 Million | 123.41 Million | 68.37 Million |
Cash and Cash Equivalents | 161.79 Million | 161.79 Million | 103.73 Million | 123.41 Million | 123.41 Million | 68.37 Million |
Short Term Investments | 20.08 Million | 20.08 Million | - | - | - | - |
Net Receivables | 7.55 Million | 7.55 Million | 6.14 Million | 7.97 Million | 7.97 Million | 4.99 Million |
Inventory | 1.9 Million | - | 1.00 | 2.00 | 2.00 | 1.00 |
Other Current Assets | 7.56 Million | 1.91 Million | 3.15 Million | 3.57 Million | 3.57 Million | 1.84 Million |
Total Non-Current Assets | 10.22 Million | 10.22 Million | 10.75 Million | 12.48 Million | 12.48 Million | 10.79 Million |
Net PPE | 679.72 Thousand | 679.72 Thousand | 795.45 Thousand | 468.51 Thousand | 468.51 Thousand | 272.77 Thousand |
Good Will And Intangible Assets | 8.24 Million | 109.96 Thousand | 8.74 Million | 9.49 Million | 9.49 Million | 10 Million |
Good Will | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand | 109.96 Thousand |
Intangible Assets | 8.13 Million | - | 8.63 Million | 9.38 Million | 9.38 Million | 9.89 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.3 Million | 9.43 Million | 1.21 Million | 2.52 Million | 2.52 Million | 513.57 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.05 Million | 12.05 Million | 8.14 Million | 10.97 Million | 10.97 Million | 9.32 Million |
Total Current Liabilities | 10.48 Million | 10.48 Million | 6.55 Million | 9.77 Million | 9.77 Million | 8.38 Million |
Account Payables | 3.79 Million | 3.79 Million | 3.03 Million | 5.44 Million | 5.44 Million | 7.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 233.61 Thousand | 233.61 Thousand | 210.11 Thousand | 185.2 Thousand | 185.2 Thousand | 136.75 Thousand |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 6.46 Million | 6.46 Million | 3.31 Million | 4.13 Million | 4.13 Million | 381.54 Thousand |
Total Non Current Liabilities | 1.57 Million | 1.57 Million | 1.58 Million | 1.2 Million | 1.2 Million | 938.28 Thousand |
Long-Term Debt | 960.76 Thousand | 960.76 Thousand | 897.92 Thousand | 1.04 Million | 1.04 Million | 815.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 610.42 Thousand | 610.42 Thousand | 691.36 Thousand | 164.43 Thousand | 164.43 Thousand | 122.38 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 189.52 Million | 189.52 Million | 115.64 Million | 136.46 Million | 136.46 Million | 76.68 Million |
Stock Holders Equity | 189.52 Million | 189.52 Million | 115.64 Million | 136.46 Million | 136.46 Million | 76.68 Million |
Common Stock | 542.1 Million | 542.1 Million | 446.71 Million | 446.27 Million | 446.27 Million | 370.33 Million |
Retained Earnings | -382.64 Million | -382.64 Million | -361.15 Million | -339.93 Million | -339.93 Million | -320.65 Million |
Accumulated other comprehensive income | 30.06 Million | 30.06 Million | 30.09 Million | 30.12 Million | 30.12 Million | 27.01 Million |
Common Stock Equity | 189.52 Million | 189.52 Million | 115.64 Million | 136.46 Million | 136.46 Million | 76.68 Million |
Capital Lease Obligation | 633.02 Thousand | 399.4 Thousand | 506.9 Thousand | 392.82 Thousand | 392.82 Thousand | 171.85 Thousand |
Total Investments | 20.08 Million | 20.08 Million | - | - | - | - |
Total Debt | 960.76 Thousand | 1.59 Million | 1.61 Million | 1.22 Million | 1.22 Million | 952.65 Thousand |
Net Debt | -160.82 Million | -160.19 Million | -102.12 Million | -122.18 Million | -122.18 Million | -67.42 Million |
2139
5019
7885
QZMRF
ALNFL
8147