EUR 1.88
(-2.59%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Operating Cash Flow | 104.88 Thousand | 87 Thousand | 83.91 Thousand |
Net Income | -2.44 Million | -978.24 Thousand | -261.5 Thousand |
Depreciation & Amortization | 52.44 Thousand | 43.5 Thousand | 41.95 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | - | - | - |
Other non-cash items | 2.49 Million | 1.02 Million | 303.45 Thousand |
Investing Cash Flow | - | - | - |
Investments in PPE | - | - | - |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | - | - | - |
Debt repayment | - | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 3.03 Million | 310.2 Thousand | 226.28 Thousand |
Cash at end of period | 1.05 Million | 3.03 Million | 310.2 Thousand |
Capital Expenditure | - | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -1.98 Million | 2.72 Million | 83.91 Thousand |
Free Cash Flow | 104.88 Thousand | 87 Thousand | 83.91 Thousand |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY | 2020 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -2.11 Million | -2.44 Million | -1.37 Million | -978.24 Thousand | -261.5 Thousand |
Depreciation & Amortization | 28.75 Thousand | 52.44 Thousand | 26.7 Thousand | 43.5 Thousand | 41.95 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | - | - | - | - | - |
Other non-cash items | 2.13 Million | 2.49 Million | 1.39 Million | 1.02 Million | 303.45 Thousand |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Debt repayment | - | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 1.05 Million | 3.03 Million | 2.04 Million | 310.2 Thousand | 226.28 Thousand |
Cash at end of period | 3.35 Million | 1.05 Million | 1.05 Million | 3.03 Million | 310.2 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 2.3 Million | -1.98 Million | -990.68 Thousand | 2.72 Million | 83.91 Thousand |
Free Cash Flow | 57.51 Thousand | 104.88 Thousand | 53.41 Thousand | 87 Thousand | 83.91 Thousand |
8147
IMMP
2139
6371
OMEX
QZMRF