EUR 5.46
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 65.48 Million | 58.93 Million | 53.94 Million | 45.71 Million | 34.87 Million | 28.81 Million |
Cost of Revenue | 47.86 Million | 30.13 Million | 29.93 Million | 25.1 Million | 17.44 Million | 13.79 Million |
Gross Profit | 17.62 Million | 28.79 Million | 24.01 Million | 20.6 Million | 17.43 Million | 15.02 Million |
Operating Expenses | 13.45 Million | 32.01 Million | 24.69 Million | 20.73 Million | 21.34 Million | 20.55 Million |
Selling, General and Administrative Expenses | 8.49 Million | 10.48 Million | 5.87 Million | 4.38 Million | 5.09 Million | 6.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.95 Million | 32.01 Million | 24.69 Million | 20.73 Million | 21.34 Million | -91 Thousand |
Cost and Expenses | 61.31 Million | 62.15 Million | 54.62 Million | 45.83 Million | 38.78 Million | 34.34 Million |
Operating Income | 4.17 Million | -3.22 Million | -2.75 Million | 194 Thousand | -3.91 Million | -5.66 Million |
Interest Expense | 2.06 Million | 1.15 Million | 1.02 Million | 1.48 Million | 1.28 Million | 2.32 Million |
Income Tax Expense | 173 Thousand | 218 Thousand | 312 Thousand | 142 Thousand | 66 Thousand | 446 Thousand |
Earnings before Tax | 2.33 Million | -7.56 Million | -4.03 Million | -1.73 Million | -5.68 Million | -7.97 Million |
Net Income | 2.16 Million | -7.78 Million | -4.34 Million | -1.87 Million | -5.75 Million | -8.41 Million |
Earnings Per Share Basic | 0.44 | -1.57 | -0.88 | -0.38 | -1.16 | -1.70 |
Earnings Per Share Diluted | 0.44 | -1.57 | -0.88 | -0.38 | -1.16 | -1.70 |
Weighted Average Shares Outstanding | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.95 Million | 4.95 Million |
Weighted Average Shares Outstanding (Diluted) | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.95 Million | 4.95 Million |
Gross Margin | 0.27 | 0.49 | 0.45 | 0.45 | 0.50 | 0.52 |
EBIT Margin | 0.14 | -0.03 | 0.01 | 0.08 | -0.01 | -0.12 |
Profit Margin | 0.03 | -0.13 | -0.08 | -0.04 | -0.16 | -0.29 |
EBITDA | 9.36 Million | -1.58 Million | 468 Thousand | 3.26 Million | -692.99 Thousand | -3.37 Million |
Earnings Before Tax Margin | 0.06 | -0.05 | -0.05 | 0.00 | -0.11 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.02 Million | 18.02 Million | 65.48 Million | 16.42 Million | 16.42 Million | 32.64 Million |
Cost of Revenue | 12.73 Million | 12.73 Million | 32.12 Million | 11.83 Million | 11.83 Million | 26.58 Million |
Gross Profit | 5.29 Million | 5.29 Million | 33.35 Million | 4.58 Million | 4.58 Million | 6.05 Million |
Operating Expenses | 2.47 Million | 2.47 Million | 28.92 Million | 3.17 Million | 3.17 Million | 4.39 Million |
Selling, General and Administrative Expenses | 3.14 Million | 3.14 Million | - | 2.05 Million | 2.05 Million | 4.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -670 Thousand | -670 Thousand | -546 Thousand | - | - | - |
Cost and Expenses | 15.2 Million | 15.2 Million | 61.05 Million | 15 Million | 15 Million | 30.97 Million |
Operating Income | 2.82 Million | 2.82 Million | -4.17 Million | 1.73 Million | 1.73 Million | 1.66 Million |
Interest Expense | - | - | 1.56 Million | - | - | 986 Thousand |
Income Tax Expense | 31.5 Thousand | 31.5 Thousand | 173 Thousand | 35.5 Thousand | 35.5 Thousand | 103 Thousand |
Earnings before Tax | 2.54 Million | 2.54 Million | 2.33 Million | 1.46 Million | 1.46 Million | -599 Thousand |
Net Income | 2.51 Million | 2.51 Million | 2.16 Million | 1.43 Million | 1.43 Million | -702 Thousand |
Earnings Per Share Basic | 0.51 | 0.51 | - | 0.29 | 0.29 | -0.14 |
Earnings Per Share Diluted | 0.51 | 0.51 | - | 0.29 | 0.29 | -0.14 |
Weighted Average Shares Outstanding | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million |
Weighted Average Shares Outstanding (Diluted) | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million |
Gross Margin | 0.29 | 0.29 | 0.51 | 0.28 | 0.28 | 0.19 |
EBIT Margin | 0.13 | 0.13 | - | 0.11 | 0.11 | 0.12 |
Profit Margin | 0.14 | 0.14 | 0.03 | 0.09 | 0.09 | -0.02 |
EBITDA | 2.27 Million | 2.27 Million | - | 1.77 Million | 1.79 Million | 4.06 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | -0.06 | 0.11 | 0.11 | 0.05 |
3678
STSSW
0VOU
TSEM
LSBK
VCL