USD 0.03
(8.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 891.24 Thousand | 654.57 Thousand | 28.69 Thousand | 11.03 Thousand | 10.58 Thousand |
Gross Profit | -891.24 Thousand | -654.57 Thousand | -28.69 Thousand | -11.03 Thousand | -10.58 Thousand |
Operating Expenses | 10.12 Million | 8.73 Million | 4.49 Million | 2.33 Million | 2.04 Million |
Selling, General and Administrative Expenses | 8.52 Million | 6.45 Million | 2.8 Million | 1.5 Million | 1.66 Million |
Research and Development Expenses | 1.6 Million | 2.28 Million | 1.69 Million | 827 Thousand | 388.02 Thousand |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 10.12 Million | 8.73 Million | 4.49 Million | 2.33 Million | 2.05 Million |
Operating Income | -10.12 Million | -8.73 Million | -4.49 Million | -2.33 Million | -2.05 Million |
Interest Expense | 138.11 Thousand | 1.32 Million | 167.51 Thousand | - | - |
Income Tax Expense | -30 Thousand | -5.41 Million | 166.74 Thousand | 6868.00 | 3.00 |
Earnings before Tax | -9.87 Million | -4.63 Million | -4.66 Million | -2.34 Million | -2.05 Million |
Net Income | -9.84 Million | 779.88 Thousand | -4.83 Million | -2.34 Million | -2.05 Million |
Earnings Per Share Basic | -0.76 | 0.10 | -0.53 | -0.26 | -0.22 |
Earnings Per Share Diluted | -0.76 | 0.10 | -0.53 | -0.26 | -0.22 |
Weighted Average Shares Outstanding | 13.03 Million | 8.1 Million | 9.17 Million | 9.17 Million | 9.17 Million |
Weighted Average Shares Outstanding (Diluted) | 13.03 Million | 8.1 Million | 9.17 Million | 9.17 Million | 9.17 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -8.98 Million | -2.66 Million | -4.46 Million | -2.32 Million | -2.04 Million |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 8226.00 | - | -8226.00 | - | - |
Cost of Revenue | 193.1 Thousand | 195.41 Thousand | 891.24 Thousand | 234.11 Thousand | 203.95 Thousand | 237.09 Thousand |
Gross Profit | -193.1 Thousand | -187.18 Thousand | -891.24 Thousand | -242.34 Thousand | -203.95 Thousand | -237.09 Thousand |
Operating Expenses | 1.72 Million | 1.64 Million | 9.23 Million | 2.68 Million | 2.35 Million | 2.53 Million |
Selling, General and Administrative Expenses | 1.54 Million | 1.64 Million | - | 2.09 Million | 2.13 Million | 2.3 Million |
Research and Development Expenses | 180.29 Thousand | 7318.00 | - | 592.68 Thousand | 225.19 Thousand | 224.26 Thousand |
Other Expenses | -994.71 Thousand | - | - | - | - | 40.07 Thousand |
Cost and Expenses | 1.92 Million | 1.84 Million | 10.12 Million | 2.91 Million | 2.35 Million | 2.53 Million |
Operating Income | -1.92 Million | -1.84 Million | -10.12 Million | -2.91 Million | -2.35 Million | -2.53 Million |
Interest Expense | - | -36.79 Thousand | 138.11 Thousand | 286.38 Thousand | 17.62 Thousand | 40.07 Thousand |
Income Tax Expense | 1.00 | -1.00 | -30 Thousand | -30 Thousand | -336.01 Thousand | 73.49 Thousand |
Earnings before Tax | -2.1 Million | -982.38 Thousand | -9.87 Million | -3.13 Million | -2.02 Million | -2.6 Million |
Net Income | -2.1 Million | -982.38 Thousand | -9.84 Million | -3.1 Million | -2.02 Million | -2.6 Million |
Earnings Per Share Basic | -0.10 | -0.05 | - | -0.20 | -0.17 | -0.22 |
Earnings Per Share Diluted | -0.10 | -0.05 | - | -0.20 | -0.17 | -0.22 |
Weighted Average Shares Outstanding | 21.55 Million | 18.65 Million | 13.03 Million | 15.27 Million | 11.81 Million | 11.65 Million |
Weighted Average Shares Outstanding (Diluted) | 21.55 Million | 18.65 Million | 13.03 Million | 15.27 Million | 11.81 Million | 11.65 Million |
Gross Margin | - | -22.76 | - | 29.46 | - | - |
EBIT Margin | - | -200.42 | - | 326.29 | - | - |
Profit Margin | - | -119.42 | - | 377.05 | - | - |
EBITDA | -1.72 Million | -1.64 Million | - | -2.68 Million | -2.46 Million | -2.18 Million |
Earnings Before Tax Margin | - | -224.17 | - | 354.75 | - | - |
0VOU
6236
0LRL
VCL
ALHYP
3678