EUR 5.46
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 189.89 Million | 173.02 Million | 151.95 Million | 163.43 Million | 136.7 Million | 112.17 Million |
Total Current Assets | 135.19 Million | 116.03 Million | 94.67 Million | 106.58 Million | 80.15 Million | 64.2 Million |
Cash And Short Term Investments | 895 Thousand | 1.63 Million | 2.12 Million | 3.08 Million | 1.55 Million | 2.51 Million |
Cash and Cash Equivalents | 895 Thousand | 1.63 Million | 2.12 Million | 3.08 Million | 1.55 Million | 2.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.22 Million | 113.43 Million | 91.51 Million | 2.23 Million | 2.21 Million | 60.5 Million |
Inventory | 1.00 | 853 Thousand | -86.12 Million | 1.00 | 6.17 Million | -54.68 Million |
Other Current Assets | 6.61 Million | 124 Thousand | 87.16 Million | 97.91 Million | 70.2 Million | 55.86 Million |
Total Non-Current Assets | 54.7 Million | 56.98 Million | 57.27 Million | 56.84 Million | 56.54 Million | 47.96 Million |
Net PPE | 4.86 Million | 6.36 Million | 7.38 Million | 8.59 Million | 8.66 Million | 1.26 Million |
Good Will And Intangible Assets | 47.33 Million | 48.08 Million | 47.29 Million | 45.7 Million | 45.12 Million | 44.87 Million |
Good Will | 40.22 Million | 40.22 Million | 40.22 Million | 40.22 Million | 40.22 Million | 40.22 Million |
Intangible Assets | 7.11 Million | 7.86 Million | 7.07 Million | 5.48 Million | 4.9 Million | 4.65 Million |
Long-Term Investments | 1.08 Million | - | 1.15 Million | - | 1.32 Million | 401 Thousand |
Tax Assets | 1.42 Million | 1.42 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.42 Million |
Other Non Current Assets | - | 1.11 Million | 1000.00 | 1.11 Million | 1000.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 165.55 Million | 150.6 Million | 122.04 Million | 128.99 Million | 99.92 Million | 69.68 Million |
Total Current Liabilities | 148.48 Million | 132.3 Million | 105.76 Million | 112.13 Million | 83.48 Million | 61.42 Million |
Account Payables | 7.69 Million | 7.7 Million | 4.91 Million | 4.32 Million | 4.88 Million | 4.93 Million |
Tax Payables | 4.03 Million | 5.16 Million | 4.13 Million | 5.08 Million | 3.6 Million | 3.36 Million |
Short Term Debt | 13.4 Million | 3.81 Million | 8.39 Million | - | 45 Thousand | 143 Thousand |
Deferred Revenue | 4.03 Million | - | 4.13 Million | - | 3.6 Million | 3.36 Million |
Other Current Liabilities | 123.34 Million | 120.79 Million | 88.32 Million | 107.81 Million | 74.94 Million | 52.97 Million |
Total Non Current Liabilities | 17.06 Million | 18.29 Million | 16.28 Million | 16.85 Million | 16.43 Million | 8.25 Million |
Long-Term Debt | 10.41 Million | 12.05 Million | 13.01 Million | 16.23 Million | 15.82 Million | 7.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | 644 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.65 Million | 6.24 Million | 3.26 Million | 624 Thousand | 617 Thousand | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.33 Million | 22.41 Million | 29.9 Million | 34.43 Million | 36.78 Million | 42.48 Million |
Stock Holders Equity | 24.33 Million | 22.41 Million | 29.9 Million | 34.43 Million | 36.78 Million | 42.48 Million |
Common Stock | 19.84 Million | 19.84 Million | 19.84 Million | 19.84 Million | 54.5 Million | 54.5 Million |
Retained Earnings | 2.16 Million | -7.78 Million | -4.34 Million | -1.87 Million | -5.75 Million | -8.41 Million |
Accumulated other comprehensive income | -47.82 Million | 14.27 Million | 6.2 Million | 6.38 Million | -27.47 Million | -19.09 Million |
Common Stock Equity | 24.33 Million | 22.41 Million | 29.9 Million | 34.43 Million | 36.78 Million | 42.48 Million |
Capital Lease Obligation | 4.7 Million | 5.84 Million | 6.68 Million | 7.69 Million | 7.65 Million | 266 Thousand |
Total Investments | 1.08 Million | - | 1.15 Million | - | 1.32 Million | 401 Thousand |
Total Debt | 23.81 Million | 15.86 Million | 21.4 Million | 16.23 Million | 15.86 Million | 7.75 Million |
Net Debt | 22.92 Million | 14.23 Million | 19.28 Million | 13.15 Million | 14.3 Million | 5.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 175.81 Million | 175.81 Million | 189.89 Million | 189.89 Million | 189.89 Million | 176.11 Million |
Total Current Assets | 121.74 Million | 121.74 Million | 135.19 Million | 135.19 Million | 135.19 Million | 120.46 Million |
Cash And Short Term Investments | 182 Thousand | 182 Thousand | 895 Thousand | 895 Thousand | 895 Thousand | 2.02 Million |
Cash and Cash Equivalents | 182 Thousand | 182 Thousand | 895 Thousand | 895 Thousand | 895 Thousand | 2.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 1.77 Million | 2.22 Million | 2.22 Million | 2.22 Million | 117.39 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | -110.14 Million |
Other Current Assets | 119.78 Million | 119.78 Million | 6.61 Million | 6.61 Million | 132.07 Million | 111.2 Million |
Total Non-Current Assets | 54.07 Million | 54.07 Million | 54.7 Million | 54.7 Million | 54.7 Million | 55.65 Million |
Net PPE | 4.49 Million | 4.49 Million | 4.86 Million | 4.86 Million | 4.86 Million | 5.42 Million |
Good Will And Intangible Assets | 47.04 Million | 47.04 Million | 47.33 Million | 47.33 Million | 47.33 Million | 47.75 Million |
Good Will | 40.22 Million | 40.22 Million | 40.22 Million | 40.22 Million | 40.22 Million | 40.22 Million |
Intangible Assets | 6.82 Million | 6.82 Million | 7.11 Million | 7.11 Million | 7.1 Million | 7.52 Million |
Long-Term Investments | 1.1 Million | - | 1.08 Million | 1.08 Million | 1.08 Million | 1.05 Million |
Tax Assets | 1.42 Million | - | 1.42 Million | 1.42 Million | -1.08 Million | 1.42 Million |
Other Non Current Assets | 1000.00 | 2.52 Million | - | - | 2.5 Million | 1000.00 |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 146.39 Million | 146.39 Million | 165.55 Million | 165.55 Million | 165.55 Million | 154.76 Million |
Total Current Liabilities | 134.01 Million | 134.01 Million | 148.48 Million | 148.48 Million | 148.48 Million | 135.81 Million |
Account Payables | 7.56 Million | 7.56 Million | 7.69 Million | 7.69 Million | 7.69 Million | 8.62 Million |
Tax Payables | - | - | 4.03 Million | 4.03 Million | - | 6.9 Million |
Short Term Debt | 14.64 Million | 14.64 Million | 13.4 Million | 13.4 Million | 13.4 Million | 14.08 Million |
Deferred Revenue | - | - | 4.03 Million | 4.03 Million | - | 6.9 Million |
Other Current Liabilities | 111.8 Million | 111.8 Million | 123.34 Million | 123.34 Million | 127.38 Million | 106.2 Million |
Total Non Current Liabilities | 12.37 Million | 12.37 Million | 17.06 Million | 17.06 Million | 17.06 Million | 18.95 Million |
Long-Term Debt | 8.54 Million | 8.54 Million | 10.41 Million | 10.41 Million | 10.41 Million | 12.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.83 Million | 3.83 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.42 Million | 29.42 Million | 24.33 Million | 24.33 Million | 24.33 Million | 21.35 Million |
Stock Holders Equity | 29.42 Million | 29.42 Million | 24.33 Million | 24.33 Million | 24.33 Million | 21.35 Million |
Common Stock | 19.84 Million | 19.84 Million | 19.84 Million | 19.84 Million | 19.84 Million | 19.84 Million |
Retained Earnings | 5.02 Million | 5.02 Million | 2.16 Million | 2.16 Million | 2.16 Million | -702 Thousand |
Accumulated other comprehensive income | -45.6 Million | -45.6 Million | -47.82 Million | -47.82 Million | -47.82 Million | -47.94 Million |
Common Stock Equity | 29.42 Million | 29.42 Million | 24.33 Million | 24.33 Million | 24.33 Million | 21.35 Million |
Capital Lease Obligation | - | - | 4.7 Million | 4.7 Million | 4.7 Million | 5.12 Million |
Total Investments | 1.1 Million | - | 1.08 Million | 1.08 Million | 1.08 Million | 1.05 Million |
Total Debt | 23.19 Million | 23.19 Million | 23.81 Million | 23.81 Million | 23.81 Million | 26.17 Million |
Net Debt | 23 Million | 23 Million | 22.92 Million | 22.92 Million | 22.92 Million | 24.15 Million |
3678
STSSW
0VOU
TSEM
LSBK
VCL