Don't Nod Entertainment S.A. (ALDNE.PA)
EUR 1.28
(-6.93%)
EUR 1.28
(-6.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.24 Million | 7.04 Million | 10.5 Million | 13.5 Million | 13.94 Million | 14.33 Million |
| Cost of Revenue | -26.82 Million | 10.74 Million | 13.47 Million | 15.81 Million | 17.69 Million | 16.83 Million |
| Gross Profit | 32.06 Million | -3.69 Million | -2.97 Million | -2.31 Million | -3.75 Million | -2.5 Million |
| Operating Expenses | 32.06 Million | -223 Thousand | 466 Thousand | 700 Thousand | 548 Thousand | -119 Thousand |
| Selling, General and Administrative Expenses | 32.06 Million | 24.21 Million | 18.7 Million | 17.19 Million | 14.28 Million | 10.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 223 Thousand | -466 Thousand | -700 Thousand | -548 Thousand | 119 Thousand |
| Cost and Expenses | 17.19 Million | 10.52 Million | 13.94 Million | 16.51 Million | 18.24 Million | 16.71 Million |
| Operating Income | -11.95 Million | -3.47 Million | -3.44 Million | -3.01 Million | -4.3 Million | -2.38 Million |
| Interest Expense | - | - | - | 38 Thousand | 81 Thousand | 176 Thousand |
| Income Tax Expense | -6.33 Million | -6.59 Million | -4.31 Million | -4.21 Million | -4.66 Million | -3.84 Million |
| Earnings before Tax | -21.16 Million | -4.04 Million | -7.57 Million | -3.26 Million | -4.75 Million | -3.35 Million |
| Net Income | -14.82 Million | 2.55 Million | -3.25 Million | 949 Thousand | -86 Thousand | 490 Thousand |
| Earnings Per Share Basic | -1.19 | 0.30 | -0.40 | 0.19 | -0.02 | 0.14 |
| Earnings Per Share Diluted | -1.14 | 0.28 | -0.40 | 0.18 | -0.02 | 0.14 |
| Weighted Average Shares Outstanding | 12.42 Million | 8.43 Million | 8.11 Million | 4.9 Million | 4.66 Million | 3.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.03 Million | 9.11 Million | 8.11 Million | 5.34 Million | 4.66 Million | 3.58 Million |
| Gross Margin | 6.12 | -0.52 | -0.28 | -0.17 | -0.27 | -0.17 |
| EBIT Margin | -3.53 | -0.41 | 0.12 | -0.00 | -0.12 | -0.02 |
| Profit Margin | -2.83 | 0.36 | -0.31 | 0.07 | -0.01 | 0.03 |
| EBITDA | -18.52 Million | -2.85 Million | 1.22 Million | 165 Thousand | -875 Thousand | 237 Thousand |
| Earnings Before Tax Margin | -2.28 | -0.49 | -0.33 | -0.22 | -0.31 | -0.17 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.87 Million | 15.6 Million | 5.24 Million | 2.66 Million | 3.49 Million | 7.04 Million |
| Cost of Revenue | 20.75 Million | 6.8 Million | 23.53 Million | 5.56 Million | 5.43 Million | 10.74 Million |
| Gross Profit | -18.88 Million | 8.79 Million | -18.29 Million | -2.89 Million | -1.93 Million | -3.69 Million |
| Operating Expenses | -1.59 Million | 12.26 Million | -6.65 Million | 281 Thousand | 62 Thousand | -223 Thousand |
| Selling, General and Administrative Expenses | - | 12.42 Million | - | 13.57 Million | 12.13 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.59 Million | -159 Thousand | 6.65 Million | -281 Thousand | -62 Thousand | 223 Thousand |
| Cost and Expenses | 19.15 Million | 12.26 Million | 17.19 Million | 5.84 Million | 5.49 Million | 10.52 Million |
| Operating Income | -17.28 Million | 3.33 Million | -11.95 Million | -3.17 Million | -2 Million | -3.47 Million |
| Interest Expense | - | - | - | - | 56 Thousand | - |
| Income Tax Expense | 34.47 Million | 2.78 Million | 321 Thousand | -3.54 Million | -3.23 Million | -6.59 Million |
| Earnings before Tax | -157 Thousand | -16.74 Million | -14.5 Million | -4.41 Million | -2.36 Million | -4.04 Million |
| Net Income | -42.37 Million | -13.96 Million | -14.82 Million | -866 Thousand | 877 Thousand | 2.55 Million |
| Earnings Per Share Basic | -3.24 | -0.95 | - | -0.09 | 0.10 | - |
| Earnings Per Share Diluted | -3.24 | -0.95 | - | -0.09 | 0.08 | - |
| Weighted Average Shares Outstanding | 13.07 Million | 14.74 Million | 12.42 Million | 10.09 Million | 8.43 Million | 8.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.07 Million | 14.74 Million | 13.03 Million | 10.09 Million | 10.8 Million | 9.11 Million |
| Gross Margin | -10.09 | 0.56 | -3.49 | -1.09 | -0.55 | -0.52 |
| EBIT Margin | 4.51 | -0.15 | - | -1.03 | -0.47 | - |
| Profit Margin | -22.65 | -0.89 | -2.83 | -0.33 | 0.25 | 0.36 |
| EBITDA | 8.43 Million | -2.38 Million | - | -2.73 Million | -1.66 Million | - |
| Earnings Before Tax Margin | -9.24 | 0.21 | -2.28 | -1.19 | -0.57 | -0.49 |
IQL
0622
002444
GCEI
300413
UCBJF