EUR 1.28
(-6.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 132.6 Million | 100.15 Million | 95.93 Million | 51.99 Million | 41.57 Million | 40.5 Million |
Total Current Assets | 67.04 Million | 47.25 Million | 66.18 Million | 29.48 Million | 25.98 Million | 33.28 Million |
Cash And Short Term Investments | 54.79 Million | 34.9 Million | 58.43 Million | 21.21 Million | 16.95 Million | 24.41 Million |
Cash and Cash Equivalents | 11.11 Million | 16.89 Million | 43.37 Million | 18.16 Million | 16.95 Million | 24.41 Million |
Short Term Investments | 43.67 Million | 18 Million | 15.05 Million | 3.05 Million | - | - |
Net Receivables | 12.24 Million | 11.53 Million | 6.96 Million | 7.69 Million | 8.6 Million | 8.46 Million |
Inventory | - | - | - | 1.00 | - | 1.00 |
Other Current Assets | -1000.00 | 819 Thousand | 786.99 Thousand | 579 Thousand | 418 Thousand | 406 Thousand |
Total Non-Current Assets | 65.55 Million | 52.89 Million | 29.74 Million | 22.51 Million | 15.58 Million | 7.22 Million |
Net PPE | 1.97 Million | 2.23 Million | 1.3 Million | 690 Thousand | 671 Thousand | 206 Thousand |
Good Will And Intangible Assets | 61.44 Million | 50.6 Million | 28.7 Million | 22.24 Million | 15.62 Million | 6.84 Million |
Good Will | 1.38 Million | 1.69 Million | 2.01 Million | 2.32 Million | 2.63 Million | 2.95 Million |
Intangible Assets | 60.06 Million | 48.9 Million | 26.69 Million | 19.91 Million | 12.98 Million | 3.89 Million |
Long-Term Investments | -43.6 Million | 1.75 Million | 1.74 Million | 1.9 Million | 1.93 Million | - |
Tax Assets | 45.74 Million | 49.44 Million | 25.98 Million | 18.28 Million | 11.01 Million | - |
Other Non Current Assets | 1000.00 | -51.14 Million | -27.99 Million | -20.6 Million | -13.65 Million | 168 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 14.03 Million | 12.09 Million | 10.34 Million | 11.88 Million | 8.79 Million | 7.59 Million |
Total Current Liabilities | 1.59 Million | 6.91 Million | 4.98 Million | 4.07 Million | 3.7 Million | 1.71 Million |
Account Payables | 1.59 Million | 1.49 Million | 1.36 Million | 1.26 Million | 401 Thousand | 743 Thousand |
Tax Payables | 293 Thousand | 339 Thousand | 100 Thousand | 615 Thousand | 375 Thousand | - |
Short Term Debt | 1.5 Million | 1.43 Million | 887 Thousand | 226 Thousand | 1.2 Million | 776 Thousand |
Deferred Revenue | -5.13 Million | 339 Thousand | 100 Thousand | - | - | -776 Thousand |
Other Current Liabilities | 3.63 Million | 3.64 Million | 2.63 Million | 2.58 Million | 2.09 Million | 974 Thousand |
Total Non Current Liabilities | 12.43 Million | 5.17 Million | 5.35 Million | 7.81 Million | 5.09 Million | 5.87 Million |
Long-Term Debt | 3.14 Million | 2.14 Million | 3.04 Million | 3.67 Million | 150 Thousand | 1.2 Million |
Deferred Revenue Non Current | 382 Thousand | 406 Thousand | 70 Thousand | 1.25 Million | 2.42 Million | 631 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.46 Million | 2.28 Million | 2.14 Million | 2.76 Million | 2.33 Million | 2.55 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 118.56 Million | 88.05 Million | 85.58 Million | 40.11 Million | 32.77 Million | 32.86 Million |
Stock Holders Equity | 118.56 Million | 88.05 Million | 85.58 Million | 40.11 Million | 32.77 Million | 32.86 Million |
Common Stock | 261 Thousand | 169 Thousand | 168 Thousand | 103 Thousand | 93 Thousand | 93 Thousand |
Retained Earnings | -14.82 Million | 2.55 Million | -3.25 Million | 949 Thousand | -86 Thousand | 490 Thousand |
Accumulated other comprehensive income | 19.99 Thousand | 213.99 Thousand | -2.19 Million | 901 Thousand | -68 Thousand | 47 Thousand |
Common Stock Equity | 118.56 Million | 88.05 Million | 85.58 Million | 40.11 Million | 32.77 Million | 32.86 Million |
Capital Lease Obligation | 1 Million | 745 Thousand | 170 Thousand | 132 Thousand | 190 Thousand | 50 Thousand |
Total Investments | 73 Thousand | 19.76 Million | 16.8 Million | 4.95 Million | 1.93 Million | - |
Total Debt | 3.14 Million | 4.32 Million | 4.1 Million | 4.02 Million | 1.54 Million | 2.02 Million |
Net Debt | -7.97 Million | -12.57 Million | -39.27 Million | -14.13 Million | -15.41 Million | -22.38 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 90.49 Million | 132.6 Million | 132.6 Million | 145.19 Million | 100.15 Million | 100.15 Million |
Total Current Assets | 55.91 Million | 67.04 Million | 67.04 Million | 80.09 Million | 47.25 Million | 47.25 Million |
Cash And Short Term Investments | 45.47 Million | 54.79 Million | 54.79 Million | 64.22 Million | 34.9 Million | 34.9 Million |
Cash and Cash Equivalents | 45.47 Million | 11.11 Million | 11.11 Million | 16.72 Million | 16.89 Million | 16.89 Million |
Short Term Investments | 22.35 Million | 43.67 Million | 43.67 Million | 47.5 Million | 18 Million | 18 Million |
Net Receivables | 10.44 Million | 12.24 Million | 12.24 Million | 15.06 Million | 11.53 Million | 11.53 Million |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 1000.00 | -1000.00 | -1000.00 | 801.99 Thousand | 819 Thousand | 819 Thousand |
Total Non-Current Assets | 34.57 Million | 65.55 Million | 65.55 Million | 65.1 Million | 52.89 Million | 52.89 Million |
Net PPE | 34.57 Million | 1.97 Million | 1.97 Million | 2.05 Million | 2.23 Million | 2.23 Million |
Good Will And Intangible Assets | 32.56 Million | 61.44 Million | 61.44 Million | 62.54 Million | 50.6 Million | 50.6 Million |
Good Will | 1.22 Million | 1.38 Million | 1.38 Million | 1.54 Million | 1.69 Million | 1.69 Million |
Intangible Assets | 31.33 Million | 60.06 Million | 60.06 Million | 60.99 Million | 48.9 Million | 48.9 Million |
Long-Term Investments | 350 Thousand | -43.6 Million | -43.6 Million | 2.04 Million | 1.75 Million | 1.75 Million |
Tax Assets | -32.91 Million | 45.74 Million | 45.74 Million | 61.51 Million | 49.44 Million | 49.44 Million |
Other Non Current Assets | 1000.00 | 1000.00 | 1000.00 | -63.05 Million | -51.14 Million | -51.14 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 12.78 Million | 14.03 Million | 14.03 Million | 12.53 Million | 12.09 Million | 12.09 Million |
Total Current Liabilities | 1.48 Million | 1.59 Million | 1.59 Million | 8.04 Million | 6.91 Million | 6.91 Million |
Account Payables | 1.48 Million | 1.59 Million | 1.59 Million | 2.06 Million | 1.49 Million | 1.49 Million |
Tax Payables | - | 293 Thousand | 293 Thousand | 560 Thousand | 339 Thousand | 339 Thousand |
Short Term Debt | 1.43 Million | 1.5 Million | 1.5 Million | 1.46 Million | 1.43 Million | 1.43 Million |
Deferred Revenue | -5.25 Million | -5.13 Million | -5.13 Million | 560 Thousand | 339 Thousand | 339 Thousand |
Other Current Liabilities | 3.82 Million | 3.63 Million | 3.63 Million | 3.95 Million | 3.64 Million | 3.64 Million |
Total Non Current Liabilities | 11.29 Million | 12.43 Million | 12.43 Million | 4.48 Million | 5.17 Million | 5.17 Million |
Long-Term Debt | 2.38 Million | 3.14 Million | 3.14 Million | 1.68 Million | 2.14 Million | 2.14 Million |
Deferred Revenue Non Current | - | 382 Thousand | 382 Thousand | -24 Thousand | 406 Thousand | 406 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.91 Million | 8.46 Million | 8.46 Million | 2.26 Million | 2.28 Million | 2.28 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 77.7 Million | 118.56 Million | 118.56 Million | 132.66 Million | 88.05 Million | 88.05 Million |
Stock Holders Equity | 77.7 Million | 118.56 Million | 118.56 Million | 132.66 Million | 88.05 Million | 88.05 Million |
Common Stock | 262 Thousand | 261 Thousand | 261 Thousand | 261 Thousand | 169 Thousand | 169 Thousand |
Retained Earnings | - | -14.82 Million | -14.82 Million | -866 Thousand | 2.55 Million | 2.55 Million |
Accumulated other comprehensive income | -57.16 Million | 19.99 Thousand | 19.99 Thousand | -663 Thousand | 213.99 Thousand | 213.99 Thousand |
Common Stock Equity | 77.7 Million | 118.56 Million | 118.56 Million | 132.66 Million | 88.05 Million | 88.05 Million |
Capital Lease Obligation | - | 1 Million | 1 Million | 536 Thousand | 745 Thousand | 745 Thousand |
Total Investments | 22.7 Million | 73 Thousand | 73 Thousand | 49.55 Million | 19.76 Million | 19.76 Million |
Total Debt | 2.38 Million | 3.14 Million | 3.14 Million | 3.68 Million | 4.32 Million | 4.32 Million |
Net Debt | -43.08 Million | -7.97 Million | -7.97 Million | -13.03 Million | -12.57 Million | -12.57 Million |
IQL
0622
002444
GCEI
300413
UCBJF