EUR 0.05
(125.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Total Assets | 44.11 Million | 4.45 Million | 5.21 Million | 5.03 Million | 5.21 Million | 4.6 Million |
Total Current Assets | 10.96 Million | 781 Thousand | 1.97 Million | 1.67 Million | 1.19 Million | 414.21 Thousand |
Cash And Short Term Investments | 3.78 Million | 253 Thousand | 904 Thousand | 197 Thousand | 458.12 Thousand | 79.65 Thousand |
Cash and Cash Equivalents | 970 Thousand | 253 Thousand | 904 Thousand | 197 Thousand | 458.12 Thousand | 79.65 Thousand |
Short Term Investments | 2.81 Million | 99 Thousand | - | - | - | - |
Net Receivables | 4.66 Million | - | - | - | - | - |
Inventory | 2.43 Million | - | - | - | - | - |
Other Current Assets | 85 Thousand | 23 Thousand | 528 Thousand | - | - | - |
Total Non-Current Assets | 33.15 Million | 3.67 Million | 3.24 Million | 3.36 Million | 4.02 Million | 4.18 Million |
Net PPE | 7.58 Million | 534 Thousand | 590 Thousand | 344 Thousand | 311.42 Thousand | 214.45 Thousand |
Good Will And Intangible Assets | 25.25 Million | 12 Thousand | 262 Thousand | 474 Thousand | 673.36 Thousand | 915.43 Thousand |
Good Will | 2.29 Million | 12 Thousand | 11 Thousand | 11 Thousand | - | - |
Intangible Assets | 22.96 Million | - | 251 Thousand | 463 Thousand | 673.36 Thousand | 915.43 Thousand |
Long-Term Investments | -2.75 Million | -39 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.07 Million | 3.17 Million | 2.39 Million | 2.54 Million | 3.03 Million | 3.05 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 31.43 Million | 3.71 Million | 3.69 Million | 3.1 Million | 2.72 Million | 3.35 Million |
Total Current Liabilities | 29.85 Million | 1.86 Million | 1.94 Million | 2.66 Million | 2.23 Million | 2.65 Million |
Account Payables | 6.15 Million | 87 Thousand | 86 Thousand | 106 Thousand | 275.35 Thousand | 591.9 Thousand |
Tax Payables | 786 Thousand | 71 Thousand | 70 Thousand | 55 Thousand | 108.21 Thousand | 87 Thousand |
Short Term Debt | 15.54 Million | - | - | 970 Thousand | 316.23 Thousand | 447.3 Thousand |
Deferred Revenue | 6.02 Million | - | - | 1.53 Million | 1.56 Million | 1.55 Million |
Other Current Liabilities | 2.13 Million | 1.77 Million | 1.85 Million | 53 Thousand | 81.76 Thousand | 62.5 Thousand |
Total Non Current Liabilities | 1.57 Million | 1.84 Million | 1.75 Million | 439 Thousand | 483.37 Thousand | 704.65 Thousand |
Long-Term Debt | 705 Thousand | 1.84 Million | 1.75 Million | 439 Thousand | 460.53 Thousand | 444.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 872 Thousand | - | - | - | 22.84 Thousand | 259.8 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 12.68 Million | 749 Thousand | 1.52 Million | 1.92 Million | 2.49 Million | 1.24 Million |
Stock Holders Equity | 12.68 Million | 749 Thousand | 1.52 Million | 1.92 Million | 2.49 Million | 1.24 Million |
Common Stock | 264 Thousand | 3.38 Million | 2.85 Million | 2.7 Million | 16.79 Million | 15.18 Million |
Retained Earnings | -31.23 Million | -5.91 Million | -7.07 Million | -2.83 Million | -31.54 Million | -30.86 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.68 Million | 749 Thousand | 1.52 Million | 1.92 Million | 2.49 Million | 1.24 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 60 Thousand | 60 Thousand | 251 Thousand | 2.35 Million | 2.6 Million | 2.65 Million |
Total Debt | 16.25 Million | 1.84 Million | 1.75 Million | 1.4 Million | 776.76 Thousand | 892.15 Thousand |
Net Debt | 15.28 Million | 1.59 Million | 850 Thousand | 1.21 Million | 318.64 Thousand | 812.49 Thousand |
Breakdown | 2023 Q2 | 2022 Q4 | 2020 Q2 | 2018 FY | 2017 FY | 2017 Q4 |
---|---|---|---|---|---|---|
Total Assets | - | - | 35.72 Million | 44.11 Million | 4.45 Million | 4.45 Million |
Total Current Assets | - | - | 6.89 Million | 10.96 Million | 781 Thousand | 781 Thousand |
Cash And Short Term Investments | - | - | 1.34 Million | 3.78 Million | 253 Thousand | 253 Thousand |
Cash and Cash Equivalents | - | - | 118 Thousand | 970 Thousand | 253 Thousand | 253 Thousand |
Short Term Investments | - | - | 1.23 Million | 2.81 Million | 99 Thousand | 99 Thousand |
Net Receivables | - | - | - | 4.66 Million | - | - |
Inventory | - | - | 1.4 Million | 2.43 Million | - | - |
Other Current Assets | - | - | - | 85 Thousand | 23 Thousand | 23 Thousand |
Total Non-Current Assets | - | - | 28.82 Million | 33.15 Million | 3.67 Million | 3.67 Million |
Net PPE | - | - | 7.06 Million | 7.58 Million | 534 Thousand | 534 Thousand |
Good Will And Intangible Assets | - | - | 21.46 Million | 25.25 Million | 12 Thousand | 12 Thousand |
Good Will | - | - | 2.18 Million | 2.29 Million | 12 Thousand | 12 Thousand |
Intangible Assets | - | - | 19.28 Million | 22.96 Million | - | - |
Long-Term Investments | - | - | - | -2.75 Million | -39 Thousand | -39 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 300 Thousand | 3.07 Million | 3.17 Million | 3.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | 47.81 Million | 31.43 Million | 3.71 Million | 3.71 Million |
Total Current Liabilities | - | - | 42.93 Million | 29.85 Million | 1.86 Million | 1.86 Million |
Account Payables | - | - | 5.92 Million | 6.15 Million | 87 Thousand | 87 Thousand |
Tax Payables | - | - | - | 786 Thousand | 71 Thousand | 71 Thousand |
Short Term Debt | - | - | 26.34 Million | 15.54 Million | - | - |
Deferred Revenue | - | - | - | 6.02 Million | - | - |
Other Current Liabilities | - | - | 10.66 Million | 2.13 Million | 1.77 Million | 1.77 Million |
Total Non Current Liabilities | - | - | 4.88 Million | 1.57 Million | 1.84 Million | 1.84 Million |
Long-Term Debt | - | - | 4.28 Million | 705 Thousand | 1.84 Million | 1.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 592 Thousand | 872 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | -12.09 Million | 12.68 Million | 749 Thousand | 749 Thousand |
Stock Holders Equity | - | - | -12.09 Million | 12.68 Million | 749 Thousand | 749 Thousand |
Common Stock | - | - | 265 Thousand | 264 Thousand | 3.38 Million | 3.38 Million |
Retained Earnings | - | - | -58.75 Million | -31.23 Million | -5.91 Million | -5.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | - | - | -12.09 Million | 12.68 Million | 749 Thousand | 749 Thousand |
Capital Lease Obligation | - | - | 248 Thousand | - | - | - |
Total Investments | - | - | 1.23 Million | 60 Thousand | 60 Thousand | 60 Thousand |
Total Debt | - | - | 30.63 Million | 16.25 Million | 1.84 Million | 1.84 Million |
Net Debt | - | - | 30.51 Million | 15.28 Million | 1.59 Million | 1.59 Million |
0622
002444
TATAELXSI
300413
UCBJF
ALDNE