Oshidori International Holdings Limited (0622.HK)
HKD 0.49
(-2.0%)
HKD 0.49
(-2.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 51.74 Million | 94.28 Million | -3.15 Billion | 913.34 Million | 216.71 Million | 22.7 Million |
| Cost of Revenue | 29.37 Million | 31.06 Million | 32.16 Million | 57.67 Million | 51.48 Million | 25.03 Million |
| Gross Profit | 22.36 Million | 63.21 Million | -3.18 Billion | 855.67 Million | 165.23 Million | -2.32 Million |
| Operating Expenses | 86.79 Million | 163.33 Million | 333.89 Million | -2.42 Billion | 434.85 Million | 43.94 Million |
| Selling, General and Administrative Expenses | 46.69 Million | 59.25 Million | 194.25 Million | 181.93 Million | 113.84 Million | 25.03 Million |
| Research and Development Expenses | - | 8.15 Million | 140.14 Million | 40.11 Million | 39.93 Million | - |
| Other Expenses | 37.96 Million | -163.33 Million | -333.89 Million | 2.42 Billion | -434.85 Million | 59.18 Million |
| Cost and Expenses | 116.17 Million | 194.4 Million | 366.05 Million | -2.3 Billion | 557.58 Million | 43.94 Million |
| Operating Income | -31.99 Million | -100.12 Million | -3.52 Billion | 3.22 Billion | -340.86 Million | -23.17 Million |
| Interest Expense | 13.72 Million | 22.89 Million | 26.79 Million | 21.06 Million | 38.42 Million | 54.38 Million |
| Income Tax Expense | 1.58 Million | 1.8 Million | -405.35 Million | 389.63 Million | -36.08 Million | 19.86 Million |
| Earnings before Tax | -82.89 Million | -119.8 Million | -3.26 Billion | 3.21 Billion | -393.24 Million | -21.24 Million |
| Net Income | -84.48 Million | -81.08 Million | -3.14 Billion | 2.81 Billion | -360.03 Million | 21.03 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.51 | 0.47 | -0.06 | 0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.51 | 0.47 | -0.06 | 0.01 |
| Weighted Average Shares Outstanding | 6.1 Billion | 6.1 Billion | 6.11 Billion | 6 Billion | 5.81 Billion | 4.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.1 Billion | 6.1 Billion | 6.11 Billion | 6.02 Billion | 5.81 Billion | 4.21 Billion |
| Gross Margin | 0.43 | 0.67 | 1.01 | 0.94 | 0.76 | -0.10 |
| EBIT Margin | -0.05 | -0.73 | 1.11 | 3.57 | -1.43 | 2.82 |
| Profit Margin | -1.63 | -0.86 | 1.00 | 3.09 | -1.66 | 0.93 |
| EBITDA | -2.61 Million | -69.05 Million | -3.49 Billion | 3.26 Billion | -310.57 Million | -53.08 Million |
| Earnings Before Tax Margin | -0.62 | -1.06 | 1.12 | 3.53 | -1.57 | -1.02 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | -9.91 Million | 31.5 Million | 84.18 Million | 52.67 Million | 94.28 Million | 37.7 Million |
| Cost of Revenue | 13.08 Million | 14.21 Million | 29.37 Million | 15.16 Million | 31.06 Million | 15.47 Million |
| Gross Profit | -22.99 Million | 17.29 Million | 54.8 Million | 37.51 Million | 63.21 Million | 22.23 Million |
| Operating Expenses | 15.22 Million | 94.65 Million | 86.79 Million | 39.99 Million | 163.33 Million | 42.78 Million |
| Selling, General and Administrative Expenses | 15.22 Million | 23.38 Million | - | 23.31 Million | - | 26.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -97.98 Million | -2.02 | -86.79 Million | 0.08 | -163.33 Million | -1.57 |
| Cost and Expenses | 15.22 Million | 73.31 Million | 116.17 Million | 42.85 Million | 194.4 Million | 87.48 Million |
| Operating Income | -25.13 Million | -41.81 Million | -31.99 Million | 9.82 Million | -100.12 Million | -49.77 Million |
| Interest Expense | - | 5.66 Million | 13.72 Million | 8.05 Million | 22.89 Million | 11.61 Million |
| Income Tax Expense | 240 Thousand | -800 Thousand | 1.58 Million | 2.38 Million | 1.8 Million | -510 Thousand |
| Earnings before Tax | -111.42 Million | -63.69 Million | -59.65 Million | 4.04 Million | -119.8 Million | -59.03 Million |
| Net Income | -111.66 Million | -96.26 Million | -84.48 Million | 11.78 Million | -81.08 Million | -41.63 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | 0.00 | - | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | 0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 6.16 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.17 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion |
| Gross Margin | 2.32 | 0.55 | 0.65 | 0.71 | 0.67 | 0.59 |
| EBIT Margin | 7.47 | -0.88 | - | 0.47 | - | -0.91 |
| Profit Margin | 11.27 | -3.06 | -1.00 | 0.22 | -0.86 | -1.10 |
| EBITDA | -74.06 Million | -27.59 Million | - | 24.98 Million | - | -34.3 Million |
| Earnings Before Tax Margin | 2.54 | -1.33 | -0.38 | 0.19 | -1.06 | -1.32 |
002444
TATAELXSI
ESTI
UCBJF
ALDNE
IQL