Obiz Concept SAS (ALBIZ.PA)
EUR 4.64
(-0.43%)
EUR 4.64
(-0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 83.11 Million | 39.99 Million | 36.93 Million | 15.37 Million | 9.5 Million |
| Cost of Revenue | 78.96 Million | 33.91 Million | 33.58 Million | 11.82 Million | 6.19 Million |
| Gross Profit | 4.15 Million | 6.07 Million | 3.34 Million | 3.54 Million | 3.3 Million |
| Operating Expenses | 11.18 Million | 5.8 Million | 3.66 Million | 3.23 Million | 3.11 Million |
| Selling, General and Administrative Expenses | 2.59 Million | 853.88 Thousand | 647 Thousand | 730.06 Thousand | 785.05 Thousand |
| Research and Development Expenses | - | 1.14 Million | 976 Thousand | 776 Thousand | 449.67 Thousand |
| Other Expenses | 8.59 Million | 4.95 Million | 3.01 Million | 2.5 Million | 2.33 Million |
| Cost and Expenses | 82.11 Million | 39.72 Million | 37.24 Million | 15.06 Million | 9.31 Million |
| Operating Income | 1 Million | 173.41 Thousand | -362 Thousand | 269.4 Thousand | 130.32 Thousand |
| Interest Expense | 607.55 Thousand | 160.54 Thousand | 75 Thousand | 56.7 Thousand | 41.7 Thousand |
| Income Tax Expense | -7598.00 | -84.94 Thousand | -25 Thousand | 48.32 Thousand | 9491.00 |
| Earnings before Tax | 357.13 Thousand | -20.5 Thousand | -643 Thousand | 201.24 Thousand | 87.56 Thousand |
| Net Income | 126.08 Thousand | 62.19 Thousand | -618 Thousand | 153 Thousand | 78.07 Thousand |
| Earnings Per Share Basic | 0.02 | 0.01 | -0.14 | 0.04 | 0.02 |
| Earnings Per Share Diluted | 0.02 | 0.01 | -0.14 | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 6.3 Million | 4.3 Million | 4.29 Million | 4.25 Million | 4.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.91 Million | 4.3 Million | 4.29 Million | 4.25 Million | 4.25 Million |
| Gross Margin | 0.05 | 0.15 | 0.09 | 0.23 | 0.35 |
| EBIT Margin | 0.03 | 0.02 | 0.01 | 0.05 | 0.05 |
| Profit Margin | 0.00 | 0.00 | -0.02 | 0.01 | 0.01 |
| EBITDA | 2.41 Million | 1.05 Million | 113 Thousand | 760 Thousand | 511.18 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.00 | -0.01 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 58.18 Million | 32.34 Million | 83.11 Million | 32.53 Million | 19.08 Million | 9.81 Million |
| Cost of Revenue | 55.71 Million | 30.08 Million | 78.96 Million | 29.92 Million | 18.23 Million | 9.09 Million |
| Gross Profit | 2.47 Million | 2.25 Million | 4.15 Million | 2.6 Million | 850 Thousand | 713.5 Thousand |
| Operating Expenses | 2.06 Million | 1.86 Million | 2.92 Million | 2.24 Million | 590 Thousand | 716 Thousand |
| Selling, General and Administrative Expenses | 2.05 Million | 1.3 Million | - | 1.46 Million | 666 Thousand | 390 Thousand |
| Research and Development Expenses | - | 189 Thousand | - | 189 Thousand | 189 Thousand | 189 Thousand |
| Other Expenses | -1000.00 | 368.4 Thousand | 24.24 Thousand | - | 76 Thousand | - |
| Cost and Expenses | 57.77 Million | 31.95 Million | 81.88 Million | 32.17 Million | 18.82 Million | 9.81 Million |
| Operating Income | 411 Thousand | 393.65 Thousand | 1.22 Million | 394.15 Thousand | 260 Thousand | 106 Thousand |
| Interest Expense | 420 Thousand | - | 310.11 Thousand | - | 112 Thousand | - |
| Income Tax Expense | 22 Thousand | 35.2 Thousand | -7598.00 | 35.2 Thousand | -77 Thousand | 39 Thousand |
| Earnings before Tax | -312 Thousand | 173.7 Thousand | 357.13 Thousand | 173.7 Thousand | -21 Thousand | -32.5 Thousand |
| Net Income | -508 Thousand | 56.54 Thousand | 126.08 Thousand | 56.54 Thousand | 13 Thousand | 6500.00 |
| Earnings Per Share Basic | -0.09 | 0.01 | - | 0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.09 | 0.01 | - | 0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 5.82 Million | 6.27 Million | 5.83 Million | 5.02 Million | 4.22 Million | 4.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.82 Million | 5.83 Million | 5.89 Million | 5.19 Million | 4.22 Million | 4.26 Million |
| Gross Margin | 0.04 | 0.07 | 0.05 | 0.08 | 0.04 | 0.07 |
| EBIT Margin | 0.02 | 0.01 | - | 0.02 | 0.04 | 0.03 |
| Profit Margin | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 1.04 Million | 482.42 Thousand | - | 771.91 Thousand | 680 Thousand | 313.5 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
TMCGF
RATHIBAR
2419
SPA
FNX
SRAC