TomCo Energy Plc (TMCGF)
USD 0.0
(100.0%)
USD 0.0
(100.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 109 Thousand | 73 Thousand | - | - | - | - |
| Cost of Revenue | - | - | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
| Gross Profit | 109 Thousand | 73 Thousand | -6000.00 | -6000.00 | -6000.00 | -6000.00 |
| Operating Expenses | 1.69 Million | 1.51 Million | 1.52 Million | 1.03 Million | 778 Thousand | 857 Thousand |
| Selling, General and Administrative Expenses | 1.08 Million | 1.51 Million | 1.52 Million | 1.03 Million | 778 Thousand | 857 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 610 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.69 Million | 1.51 Million | 1.52 Million | 1.03 Million | 778 Thousand | 857 Thousand |
| Operating Income | -1.58 Million | -456 Thousand | -10.2 Million | -1.03 Million | -778 Thousand | -857 Thousand |
| Interest Expense | 837 Thousand | 223 Thousand | - | - | 5000.00 | 12 Thousand |
| Income Tax Expense | - | -6000.00 | 17.08 Million | -81 Thousand | -32 Thousand | -99 Thousand |
| Earnings before Tax | -2.34 Million | -690 Thousand | -10.29 Million | -1.07 Million | -782 Thousand | -869 Thousand |
| Net Income | -2.34 Million | -690 Thousand | -10.01 Million | -1.02 Million | -749 Thousand | -770 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 2.44 Billion | 1.66 Billion | 1.32 Billion | 339.34 Million | 102.52 Million | 41.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.44 Billion | 1.66 Billion | 1.32 Billion | 339.34 Million | 102.52 Million | 41.71 Million |
| Gross Margin | 1.00 | 1.00 | - | - | - | - |
| EBIT Margin | -8.92 | -6.25 | - | - | - | - |
| Profit Margin | -21.52 | -9.45 | - | - | - | - |
| EBITDA | -972 Thousand | -467 Thousand | -1.6 Million | -1.02 Million | -771 Thousand | -851 Thousand |
| Earnings Before Tax Margin | -14.51 | -6.25 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 11.5 Thousand | 109 Thousand | 11.5 Thousand | 86 Thousand |
| Cost of Revenue | - | - | 11.5 Thousand | - | - | 43 Thousand |
| Gross Profit | - | - | - | 109 Thousand | 11.5 Thousand | 43 Thousand |
| Operating Expenses | 312 Thousand | 312 Thousand | 218.5 Thousand | 1.08 Million | 183 Thousand | 555 Thousand |
| Selling, General and Administrative Expenses | 208 Thousand | 208 Thousand | 263 Thousand | - | 263 Thousand | 555 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 104 Thousand | 104 Thousand | -44.5 Thousand | - | - | - |
| Cost and Expenses | 312 Thousand | 312 Thousand | 218.5 Thousand | 1.08 Million | 183 Thousand | 555 Thousand |
| Operating Income | -312 Thousand | -312 Thousand | -207 Thousand | -972 Thousand | -251.5 Thousand | -469 Thousand |
| Interest Expense | - | - | - | 837 Thousand | - | 277 Thousand |
| Income Tax Expense | - | - | -251.5 Thousand | -972 Thousand | -199 Thousand | -234.5 Thousand |
| Earnings before Tax | -327 Thousand | -327 Thousand | -450.5 Thousand | -2.34 Million | -450.5 Thousand | -1.44 Million |
| Net Income | -327 Thousand | -327 Thousand | -450.5 Thousand | -2.34 Million | -450.5 Thousand | -1.44 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 3.37 Billion | 3.37 Billion | 2.76 Billion | 2.44 Billion | 2.76 Billion | 2.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.34 Billion | 2.74 Billion | 2.44 Billion | 2.74 Billion | 2.14 Billion |
| Gross Margin | - | - | - | 1.00 | 1.00 | 0.50 |
| EBIT Margin | - | - | -17.30 | - | -17.30 | -5.45 |
| Profit Margin | - | - | -39.17 | -21.52 | -39.17 | -16.80 |
| EBITDA | -104 Thousand | -104 Thousand | -199 Thousand | - | -199 Thousand | -469 Thousand |
| Earnings Before Tax Margin | - | - | -18.00 | -8.92 | -21.87 | -5.45 |
RATHIBAR
2419
ATCO-PD
FNX
SRAC
ALBIZ