USD 25.25
(0.34%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 1.64 Billion | 1.42 Billion | 1.13 Billion | 1.09 Billion | 831.32 Million |
Cost of Revenue | 855.5 Million | 852.6 Million | 779.2 Million | 638.4 Million | 594.81 Million | 500.69 Million |
Gross Profit | 841.9 Million | 794 Million | 641.9 Million | 493.1 Million | 501.51 Million | 330.62 Million |
Operating Expenses | 108.1 Million | 90.6 Million | 65.4 Million | -193.9 Million | 31.56 Million | 41.1 Million |
Selling, General and Administrative Expenses | 108.1 Million | 90.6 Million | 65.4 Million | 33.1 Million | 31.56 Million | 40.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.3 Million | -21.8 Million | -27.3 Million | -227 Million | - | 1.01 Million |
Cost and Expenses | 963.6 Million | 943.2 Million | 844.6 Million | 444.5 Million | 626.38 Million | 541.8 Million |
Operating Income | 751.4 Million | 762.2 Million | 458.6 Million | 687 Million | 469.94 Million | 303.12 Million |
Interest Expense | 235.4 Million | 197.1 Million | 191.6 Million | 211.5 Million | 212.06 Million | 116.38 Million |
Income Tax Expense | 2.4 Million | 33 Million | 16.6 Million | 208.3 Million | 20.91 Million | -11.5 Million |
Earnings before Tax | 624.7 Million | 433.5 Million | 209.2 Million | 439.1 Million | 278.79 Million | 175.23 Million |
Net Income | 622.3 Million | 400.5 Million | 192.6 Million | 230.8 Million | 278.79 Million | 175.23 Million |
Earnings Per Share Basic | 2.10 | 1.36 | 0.52 | 1.05 | 1.76 | 1.49 |
Earnings Per Share Diluted | 1.96 | 1.26 | 0.50 | 1.05 | 1.76 | 1.49 |
Weighted Average Shares Outstanding | 290.75 Million | 265.85 Million | 241.5 Million | 214.49 Million | 158.06 Million | 117.52 Million |
Weighted Average Shares Outstanding (Diluted) | 290.75 Million | 265.85 Million | 250.51 Million | 219.87 Million | 158.06 Million | 117.6 Million |
Gross Margin | 0.50 | 0.48 | 0.45 | 0.44 | 0.46 | 0.40 |
EBIT Margin | 0.65 | 0.64 | 0.64 | 0.83 | 0.67 | 0.59 |
Profit Margin | 0.37 | 0.24 | 0.14 | 0.20 | 0.25 | 0.21 |
EBITDA | 1.11 Billion | 1.05 Billion | 908.1 Million | 940 Million | 736.66 Million | 491.56 Million |
Earnings Before Tax Margin | 0.44 | 0.46 | 0.32 | 0.61 | 0.43 | 0.36 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 417.2 Million | 1.69 Billion | 436.4 Million | 439.6 Million | 413.3 Million | 408.1 Million |
Cost of Revenue | 88.4 Million | 855.5 Million | 222.2 Million | 207.2 Million | 217.8 Million | 208.3 Million |
Gross Profit | 328.8 Million | 841.9 Million | 214.2 Million | 232.4 Million | 195.5 Million | 199.8 Million |
Operating Expenses | 166.7 Million | 108.1 Million | 24.4 Million | 31.2 Million | 24.6 Million | 27.9 Million |
Selling, General and Administrative Expenses | 72.5 Million | - | 24.4 Million | 31.2 Million | 24.6 Million | 27.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.2 Million | -9.3 Million | 6 Million | -1.9 Million | -4.3 Million | -9.1 Million |
Cost and Expenses | 255.1 Million | 963.6 Million | 246.6 Million | 238.4 Million | 242.4 Million | 236.2 Million |
Operating Income | 161.5 Million | 751.4 Million | 189.8 Million | 201.8 Million | 176.8 Million | 183 Million |
Interest Expense | 83.2 Million | 235.4 Million | 76.5 Million | 61.5 Million | 51.6 Million | 45.8 Million |
Income Tax Expense | 7 Million | 2.4 Million | -7.7 Million | 8.6 Million | 1.2 Million | 300 Thousand |
Earnings before Tax | 65.8 Million | 624.7 Million | 119.5 Million | 194.3 Million | 141.2 Million | 169.7 Million |
Net Income | 58.8 Million | 622.3 Million | 127.2 Million | 185.7 Million | 140 Million | 169.4 Million |
Earnings Per Share Basic | 0.20 | - | 0.48 | 0.62 | 0.48 | 0.60 |
Earnings Per Share Diluted | 0.20 | - | 0.48 | 0.59 | 0.48 | 0.60 |
Weighted Average Shares Outstanding | 290.75 Million | 290.75 Million | 290.75 Million | 293.84 Million | 292.27 Million | 280.5 Million |
Weighted Average Shares Outstanding (Diluted) | 290.75 Million | 290.75 Million | 290.75 Million | 293.84 Million | 292.27 Million | 280.5 Million |
Gross Margin | 0.79 | 0.50 | 0.49 | 0.53 | 0.47 | 0.49 |
EBIT Margin | 0.61 | - | 0.68 | 0.67 | 0.65 | 0.62 |
Profit Margin | 0.14 | 0.37 | 0.29 | 0.42 | 0.34 | 0.42 |
EBITDA | 254.9 Million | - | 295.6 Million | 293.3 Million | 269.4 Million | 251.8 Million |
Earnings Before Tax Margin | 0.39 | 0.44 | 0.43 | 0.46 | 0.43 | 0.45 |
SHARIKA
LHYFE
EQMA3B
TMCGF
RATHIBAR
2419