Spacetalk Limited (SPA.AX)
AUD 0.16
(6.67%)
AUD 0.16
(6.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.5 Million | 13.35 Million | 20.7 Million | 15.1 Million | 10.48 Million | 6.86 Million |
| Cost of Revenue | 8.86 Million | 14.11 Million | 8.28 Million | 5.75 Million | 3.04 Million | 1.92 Million |
| Gross Profit | 8.63 Million | -757.25 Thousand | 12.41 Million | 9.34 Million | 7.43 Million | 4.94 Million |
| Operating Expenses | 8.63 Million | 5.43 Million | 18.81 Million | 11.23 Million | 12.62 Million | 10.8 Million |
| Selling, General and Administrative Expenses | 13.52 Million | 4.6 Million | 14.52 Million | 7.81 Million | 7.67 Million | 5.42 Million |
| Research and Development Expenses | 764.09 Thousand | 1.58 Million | 2.5 Million | 1.81 Million | 1.61 Million | 920.99 Thousand |
| Other Expenses | - | -830.05 Thousand | 385.77 Thousand | -376.66 Thousand | 41.69 Thousand | 239.14 Thousand |
| Cost and Expenses | 23.26 Million | 19.54 Million | 27.1 Million | 16.99 Million | 15.67 Million | 12.73 Million |
| Operating Income | -5.35 Million | -6.19 Million | -6.01 Million | -2.26 Million | -5.14 Million | -5.62 Million |
| Interest Expense | 576.24 Thousand | 614.96 Thousand | 1.09 Million | 172.12 Thousand | 127.63 Thousand | 16.68 Thousand |
| Income Tax Expense | - | 249.97 Thousand | -809.01 Thousand | -655.57 Thousand | -1 Million | -955.66 Thousand |
| Earnings before Tax | -5.69 Million | -10.81 Million | -7.1 Million | -2.43 Million | -5.27 Million | -5.64 Million |
| Net Income | -6.23 Million | -14.68 Million | -6.3 Million | -1.78 Million | -4.26 Million | -4.68 Million |
| Earnings Per Share Basic | -0.01 | -0.04 | -0.03 | -0.01 | -0.03 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.06 | -0.04 | -0.01 | -0.03 | -0.04 |
| Weighted Average Shares Outstanding | 470.76 Million | 342.31 Million | 222.77 Million | 163.7 Million | 137.59 Million | 120.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 441.62 Million | 257.94 Million | 172.22 Million | 163.69 Million | 137.59 Million | 120.82 Million |
| Gross Margin | 0.49 | -0.06 | 0.60 | 0.62 | 0.71 | 0.72 |
| EBIT Margin | -0.24 | -0.33 | -0.11 | 0.05 | -0.26 | -0.53 |
| Profit Margin | -0.36 | -1.10 | -0.30 | -0.12 | -0.41 | -0.68 |
| EBITDA | -4.2 Million | -8.41 Million | -925.01 Thousand | 730.39 Thousand | -2.68 Million | -3.64 Million |
| Earnings Before Tax Margin | -0.31 | -0.46 | -0.29 | -0.15 | -0.49 | -0.82 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 8.71 Million | 17.9 Million | 4.36 Million | 9.18 Million | 4.59 Million | 13.35 Million |
| Cost of Revenue | 8.42 Million | 17.84 Million | 1.9 Million | 9.41 Million | 2.53 Million | 14.11 Million |
| Gross Profit | 291.22 Thousand | 55.6 Thousand | 2.46 Million | -235.61 Thousand | 2.06 Million | -757.25 Thousand |
| Operating Expenses | 2.81 Million | 5.2 Million | 3.86 Million | 2.38 Million | 3.65 Million | 5.43 Million |
| Selling, General and Administrative Expenses | 2.9 Million | - | 3.67 Million | 2.29 Million | 3.14 Million | - |
| Research and Development Expenses | 193.83 Thousand | - | 193.83 Thousand | 188.21 Thousand | 188.21 Thousand | - |
| Other Expenses | 89.52 Thousand | -420.00 | - | -89.94 Thousand | - | -830.05 Thousand |
| Cost and Expenses | 11.24 Million | 23.04 Million | 5.76 Million | 11.8 Million | 6.18 Million | 19.54 Million |
| Operating Income | -2.52 Million | -5.14 Million | -1.4 Million | -2.62 Million | -1.31 Million | -6.19 Million |
| Interest Expense | 241.4 Thousand | 488.65 Thousand | - | 247.25 Thousand | - | 614.96 Thousand |
| Income Tax Expense | -279.59 Thousand | 317.87 Thousand | -66.93 Thousand | 597.45 Thousand | - | 249.97 Thousand |
| Earnings before Tax | -1.38 Million | -4.81 Million | -1.13 Million | -3.43 Million | -1.71 Million | -10.81 Million |
| Net Income | -1.1 Million | -5.13 Million | -1.1 Million | -4.02 Million | -1.71 Million | -14.68 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 457.24 Million | 429.98 Million | 457.24 Million | 459.16 Million | 459.16 Million | 269.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 468.92 Million | 429.98 Million | 468.92 Million | 391.04 Million | 391.04 Million | 269.79 Million |
| Gross Margin | 0.03 | 0.00 | 0.56 | -0.03 | 0.45 | -0.06 |
| EBIT Margin | -0.24 | - | -0.33 | -0.24 | -0.28 | - |
| Profit Margin | -0.13 | -0.29 | -0.25 | -0.44 | -0.37 | -1.10 |
| EBITDA | -2.04 Million | - | -1.43 Million | -2.17 Million | -1.3 Million | - |
| Earnings Before Tax Margin | -0.29 | -0.29 | -0.32 | -0.29 | -0.29 | -0.46 |
FNX
SRAC
ALBIZ
CHRHF
SAN
IPWR