AUD 0.16
(6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.85 Million | 10.97 Million | 22.18 Million | 16 Million | 10.74 Million | 7.66 Million |
Total Current Assets | 5.35 Million | 8.96 Million | 16.99 Million | 10.91 Million | 6.25 Million | 4.69 Million |
Cash And Short Term Investments | 1.77 Million | 3.02 Million | 5.57 Million | 4.18 Million | 3.16 Million | 1.63 Million |
Cash and Cash Equivalents | 1.77 Million | 3.02 Million | 5.57 Million | 4.18 Million | 3.16 Million | 1.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 857 Thousand | 2.76 Million | 3.59 Million | 2.21 Million | 1.04 Million | 813.86 Thousand |
Inventory | 1.51 Million | 2.59 Million | 7.06 Million | 1.73 Million | 977.85 Thousand | 1.24 Million |
Other Current Assets | 247.21 Thousand | 581.09 Thousand | 249.97 Thousand | 1.55 Million | 650.61 Thousand | 955.1 Thousand |
Total Non-Current Assets | 2.5 Million | 2 Million | 5.19 Million | 5.09 Million | 4.48 Million | 2.97 Million |
Net PPE | 309.66 Thousand | 425.03 Thousand | 326.02 Thousand | 494.92 Thousand | 316.84 Thousand | 187.98 Thousand |
Good Will And Intangible Assets | 2.19 Million | 1.58 Million | 3.76 Million | 3.94 Million | 3.71 Million | 2.78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.19 Million | 1.58 Million | 3.76 Million | 3.94 Million | 3.71 Million | 2.78 Million |
Long-Term Investments | - | - | 370.13 Thousand | 583.13 Thousand | 449.15 Thousand | - |
Tax Assets | - | - | 1.1 Million | 655.66 Thousand | 458.48 Thousand | - |
Other Non Current Assets | - | -1.00 | -370.13 Thousand | -583.13 Thousand | -449.15 Thousand | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 11.72 Million | 12.08 Million | 9.7 Million | 6.65 Million | 2.42 Million | 2.86 Million |
Total Current Liabilities | 11.61 Million | 6.85 Million | 7.83 Million | 2.59 Million | 2.42 Million | 1.6 Million |
Account Payables | 1.57 Million | 2.24 Million | 3.71 Million | 1.74 Million | 1.59 Million | 1.2 Million |
Tax Payables | 142.61 Thousand | 7832.00 | 90.34 Thousand | 51.37 Thousand | 411.72 Thousand | 26.33 Thousand |
Short Term Debt | 5 Million | 98.94 Thousand | 109.3 Thousand | 183.53 Thousand | 135.64 Thousand | - |
Deferred Revenue | 1.67 Million | 1.4 Million | 709.2 Thousand | - | - | - |
Other Current Liabilities | 3.36 Million | 3.09 Million | 3.3 Million | 669.25 Thousand | 694.84 Thousand | 399.98 Thousand |
Total Non Current Liabilities | 101.25 Thousand | 5.22 Million | 1.86 Million | 4.05 Million | - | 1.25 Million |
Long-Term Debt | - | 5 Million | 3.07 Million | 1.64 Million | - | 1.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | 1.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 101.25 Thousand | -5 Million | -1.21 Million | 2.4 Million | - | -1.25 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -3.86 Million | -1.1 Million | 12.48 Million | 9.35 Million | 8.31 Million | 4.8 Million |
Stock Holders Equity | -3.86 Million | -1.1 Million | 12.48 Million | 9.35 Million | 8.31 Million | 4.8 Million |
Common Stock | 40.8 Million | 37.89 Million | 28.06 Million | 18.68 Million | 16.12 Million | 10.8 Million |
Retained Earnings | -45.53 Million | -39.3 Million | -22.07 Million | -15.77 Million | -13.99 Million | -9.73 Million |
Accumulated other comprehensive income | 875.39 Thousand | 303.16 Thousand | 6.49 Million | 6.44 Million | 6.18 Million | 3.72 Million |
Common Stock Equity | -3.86 Million | -1.1 Million | 12.48 Million | 9.35 Million | 8.31 Million | 4.8 Million |
Capital Lease Obligation | 207.68 Thousand | 228.37 Thousand | 109.3 Thousand | 292.84 Thousand | 135.64 Thousand | - |
Total Investments | - | - | 370.13 Thousand | 583.13 Thousand | 449.15 Thousand | - |
Total Debt | 5 Million | 5.32 Million | 3.18 Million | 1.83 Million | 135.64 Thousand | 1.25 Million |
Net Debt | 3.22 Million | 2.3 Million | -2.39 Million | -2.35 Million | -3.02 Million | -385.87 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.63 Million | 7.85 Million | 7.85 Million | 10.75 Million | 10.75 Million | 22.18 Million |
Total Current Assets | 5.09 Million | 5.35 Million | 5.35 Million | 8.21 Million | 8.21 Million | 16.99 Million |
Cash And Short Term Investments | 1.77 Million | 1.77 Million | 1.77 Million | 2.88 Million | 2.88 Million | 5.57 Million |
Cash and Cash Equivalents | 1.77 Million | 1.77 Million | 1.77 Million | 2.88 Million | 2.88 Million | 5.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 842.75 Thousand | 857 Thousand | 857 Thousand | 1.94 Million | 1.94 Million | 3.59 Million |
Inventory | 1.51 Million | 1.51 Million | 1.51 Million | 2.1 Million | 2.1 Million | 7.06 Million |
Other Current Assets | 965.47 Thousand | 247.21 Thousand | 247.21 Thousand | 1.27 Million | 1.27 Million | 249.97 Thousand |
Total Non-Current Assets | 2.53 Million | 2.5 Million | 2.5 Million | 2.53 Million | 2.53 Million | 5.19 Million |
Net PPE | 309.66 Thousand | 309.66 Thousand | 309.66 Thousand | 386.11 Thousand | 386.11 Thousand | 326.02 Thousand |
Good Will And Intangible Assets | - | 2.19 Million | - | - | - | 3.76 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.19 Million | - | - | - | 3.76 Million |
Long-Term Investments | - | - | - | - | - | 425.03 Thousand |
Tax Assets | - | - | - | - | - | 1.1 Million |
Other Non Current Assets | 2.22 Million | - | 2.19 Million | 2.15 Million | 2.15 Million | -425.03 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 10.97 Million | 11.72 Million | 11.72 Million | 12.69 Million | 12.69 Million | 9.7 Million |
Total Current Liabilities | 10.78 Million | 11.61 Million | 11.61 Million | 7.55 Million | 7.55 Million | 4.75 Million |
Account Payables | 1.46 Million | 1.57 Million | 1.57 Million | 1.94 Million | 1.94 Million | 3.71 Million |
Tax Payables | 142.61 Thousand | 142.61 Thousand | - | 7663.00 | - | 7832.00 |
Short Term Debt | 5.12 Million | 5 Million | 5 Million | 124.14 Thousand | - | 109.3 Thousand |
Deferred Revenue | 1.67 Million | 1.67 Million | 429.52 Thousand | 1.98 Million | - | 1.4 Million |
Other Current Liabilities | 2.51 Million | 3.36 Million | 5.04 Million | 3.5 Million | 5.6 Million | -472.57 Thousand |
Total Non Current Liabilities | 185.68 Thousand | 101.25 Thousand | 101.25 Thousand | 5.14 Million | 5.14 Million | 4.94 Million |
Long-Term Debt | - | - | - | 5 Million | 5.14 Million | 3.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 185.68 Thousand | 101.25 Thousand | 101.25 Thousand | 144.86 Thousand | - | 1.86 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -3.34 Million | -3.86 Million | -3.86 Million | -1.94 Million | -1.94 Million | 12.48 Million |
Stock Holders Equity | -3.34 Million | -3.86 Million | -3.86 Million | -1.94 Million | -1.94 Million | 12.48 Million |
Common Stock | 40.77 Million | 40.8 Million | 40.8 Million | 40.78 Million | 40.78 Million | 28.06 Million |
Retained Earnings | -44.43 Million | -45.53 Million | -45.53 Million | -43.33 Million | -43.33 Million | -22.07 Million |
Accumulated other comprehensive income | 319.11 Thousand | 875.39 Thousand | 875.39 Thousand | 598.92 Thousand | 598.91 Thousand | 6.49 Million |
Common Stock Equity | -3.34 Million | -3.86 Million | -3.86 Million | -1.94 Million | -1.94 Million | 12.48 Million |
Capital Lease Obligation | 78.93 Thousand | 207.68 Thousand | 207.68 Thousand | 144.86 Thousand | 269.01 Thousand | 109.3 Thousand |
Total Investments | - | - | - | - | - | 425.03 Thousand |
Total Debt | 5.2 Million | 5 Million | 5 Million | 5.26 Million | 5.14 Million | 3.18 Million |
Net Debt | 3.43 Million | 3.22 Million | 3.22 Million | 2.38 Million | 2.26 Million | -2.39 Million |
FNX
SRAC
ALBIZ
CHRHF
SAN
IPWR