EUR 4.64
(-0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 48.61 Million | 17.07 Million | 13.02 Million | 6.31 Million | 5.57 Million |
Total Current Assets | 25.21 Million | 9.34 Million | 8.64 Million | 2.36 Million | 1.86 Million |
Cash And Short Term Investments | 9.65 Million | 2.81 Million | 3.95 Million | 378.99 Thousand | 167.5 Thousand |
Cash and Cash Equivalents | 9.65 Million | 2.81 Million | 3.95 Million | 378.99 Thousand | 167.5 Thousand |
Short Term Investments | 404.97 Thousand | - | - | 354.00 | - |
Net Receivables | 10.45 Million | 5.54 Million | 3.3 Million | 1.05 Million | 1.22 Million |
Inventory | 4.51 Million | 989.52 Thousand | 1.38 Million | 417.56 Thousand | 98.74 Thousand |
Other Current Assets | 598.69 Thousand | 1.00 | 2000.00 | 61 Thousand | 321.61 Thousand |
Total Non-Current Assets | 23.39 Million | 7.73 Million | 4.38 Million | 3.95 Million | 3.71 Million |
Net PPE | 334.61 Thousand | 190.92 Thousand | 107 Thousand | 72.09 Thousand | 61.18 Thousand |
Good Will And Intangible Assets | 21.96 Million | 6.76 Million | 3.38 Million | 3.8 Million | 3.59 Million |
Good Will | 9.25 Million | 3.83 Million | 630 Thousand | 581.61 Thousand | 581.61 Thousand |
Intangible Assets | 12.71 Million | 2.92 Million | 2.75 Million | 3.22 Million | 3 Million |
Long-Term Investments | 713.38 Thousand | 719.08 Thousand | 841 Thousand | 26 Thousand | - |
Tax Assets | 12.71 Million | -719.08 Thousand | -841 Thousand | -26 Thousand | - |
Other Non Current Assets | -12.33 Million | 781.64 Thousand | 898 Thousand | 80.95 Thousand | 57.87 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 33.79 Million | 10.06 Million | 5.81 Million | 5.33 Million | 4.74 Million |
Total Current Liabilities | 20.49 Million | 3.25 Million | 1.8 Million | 1.52 Million | 1.68 Million |
Account Payables | 9.21 Million | 1.34 Million | 1.1 Million | 829.92 Thousand | 390.02 Thousand |
Tax Payables | 2.26 Million | 1.47 Million | 650 Thousand | 607.05 Thousand | 449.91 Thousand |
Short Term Debt | 6.84 Million | 1.7 Million | 651 Thousand | 1609.00 | 93.61 Thousand |
Deferred Revenue | 407.37 Thousand | 429.53 Thousand | 45 Thousand | 87 Thousand | - |
Other Current Liabilities | 4.02 Million | -224.86 Thousand | -1000.00 | 607.44 Thousand | 1.19 Million |
Total Non Current Liabilities | 13.29 Million | 6.8 Million | 4.01 Million | 3.81 Million | 3.06 Million |
Long-Term Debt | 11.48 Million | 6.3 Million | 3.97 Million | 3.28 Million | 2.23 Million |
Deferred Revenue Non Current | - | - | 35 Thousand | 70.22 Thousand | 660.82 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 240.74 Thousand | 509.31 Thousand | 36 Thousand | 522.52 Thousand | 800.88 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 14.82 Million | 7.01 Million | 7.21 Million | 983.06 Thousand | 830.14 Thousand |
Stock Holders Equity | 14.6 Million | 7.01 Million | 7.21 Million | 983.06 Thousand | 830.14 Thousand |
Common Stock | 292.72 Thousand | 212.08 Thousand | 212 Thousand | 155.56 Thousand | 155.56 Thousand |
Retained Earnings | 126.08 Thousand | 62.19 Thousand | -619 Thousand | 152.92 Thousand | 78.07 Thousand |
Accumulated other comprehensive income | -386.08 Thousand | -281.37 Thousand | -695 Thousand | 270 Thousand | 29.58 Thousand |
Common Stock Equity | 14.6 Million | 7.01 Million | 7.21 Million | 983.06 Thousand | 830.14 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 713.38 Thousand | 719.08 Thousand | 841 Thousand | 26.35 Thousand | - |
Total Debt | 18.33 Million | 6.3 Million | 3.97 Million | 3.28 Million | 2.32 Million |
Net Debt | 8.68 Million | 3.48 Million | 23 Thousand | 2.91 Million | 2.15 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 53.03 Million | 48.61 Million | 48.61 Million | 48.61 Million | 41.49 Million | 41.49 Million |
Total Current Assets | 25.68 Million | 25.21 Million | 25.21 Million | 25.21 Million | 21.66 Million | 21.66 Million |
Cash And Short Term Investments | 5.65 Million | 9.65 Million | 9.65 Million | 9.65 Million | 6.31 Million | 6.31 Million |
Cash and Cash Equivalents | 4.14 Million | 9.65 Million | 9.65 Million | 9.24 Million | 5.91 Million | 5.91 Million |
Short Term Investments | 1.5 Million | 404.97 Thousand | 404.97 Thousand | 404.97 Thousand | 405 Thousand | 405 Thousand |
Net Receivables | 11.49 Million | 10.45 Million | 10.45 Million | 8.12 Million | 8.15 Million | 6.9 Million |
Inventory | 7.89 Million | 4.51 Million | 4.51 Million | 4.51 Million | 6.14 Million | 6.82 Million |
Other Current Assets | 291 Thousand | 598.69 Thousand | 598.69 Thousand | 2.92 Million | 358.99 Thousand | 1.61 Million |
Total Non-Current Assets | 27.35 Million | 23.39 Million | 23.39 Million | 23.39 Million | 19.83 Million | 19.83 Million |
Net PPE | 910 Thousand | 334.61 Thousand | 334.61 Thousand | 334.61 Thousand | 283 Thousand | 283 Thousand |
Good Will And Intangible Assets | 25.71 Million | 21.96 Million | 21.96 Million | 20.46 Million | 18.86 Million | 17.52 Million |
Good Will | 12.06 Million | 9.25 Million | 9.25 Million | 9.25 Million | 15.58 Million | 15.58 Million |
Intangible Assets | 13.65 Million | 12.71 Million | 12.71 Million | 11.21 Million | 3.27 Million | 1.93 Million |
Long-Term Investments | 722 Thousand | 713.38 Thousand | 713.38 Thousand | 218.17 Thousand | 198 Thousand | 124 Thousand |
Tax Assets | - | 12.71 Million | 12.71 Million | - | - | - |
Other Non Current Assets | - | -12.33 Million | -12.33 Million | 2.37 Million | 495 Thousand | 1.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.91 Million | 33.79 Million | 33.79 Million | 33.79 Million | 26.68 Million | 26.68 Million |
Total Current Liabilities | 13.76 Million | 20.49 Million | 20.49 Million | 15.91 Million | 9.09 Million | 11.59 Million |
Account Payables | 8.86 Million | 9.21 Million | 9.21 Million | 9.21 Million | 6.93 Million | 6.93 Million |
Tax Payables | - | 2.26 Million | 2.26 Million | - | 2.03 Million | - |
Short Term Debt | 529 Thousand | 6.84 Million | 6.84 Million | 2.84 Million | 242 Thousand | 242 Thousand |
Deferred Revenue | 412 Thousand | 407.37 Thousand | 407.37 Thousand | - | 127 Thousand | - |
Other Current Liabilities | 3.95 Million | 4.02 Million | 4.02 Million | 3.85 Million | 1.78 Million | 4.41 Million |
Total Non Current Liabilities | 25.15 Million | 13.29 Million | 13.29 Million | 17.87 Million | 17.58 Million | 15.09 Million |
Long-Term Debt | 23.35 Million | 11.48 Million | 11.48 Million | 15.48 Million | 15.17 Million | 14.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 295.99 Thousand | 240.74 Thousand | 240.74 Thousand | 2.38 Million | 2.4 Million | 154 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.11 Million | 14.82 Million | 14.82 Million | 14.82 Million | 14.81 Million | 14.81 Million |
Stock Holders Equity | 14 Million | 14.6 Million | 14.6 Million | 14.6 Million | 14.76 Million | 14.76 Million |
Common Stock | 293 Thousand | 292.72 Thousand | 292.72 Thousand | 292.72 Thousand | 293 Thousand | 293 Thousand |
Retained Earnings | - | 126.08 Thousand | 126.08 Thousand | 126.08 Thousand | 13 Thousand | 13 Thousand |
Accumulated other comprehensive income | -984 Thousand | -386.08 Thousand | -386.08 Thousand | -512.16 Thousand | -226 Thousand | -238.99 Thousand |
Common Stock Equity | 14 Million | 14.6 Million | 14.6 Million | 14.6 Million | 14.76 Million | 14.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.23 Million | 713.38 Thousand | 713.38 Thousand | 623.14 Thousand | 603 Thousand | 529 Thousand |
Total Debt | 23.88 Million | 18.33 Million | 18.33 Million | 18.33 Million | 15.17 Million | 15.17 Million |
Net Debt | 19.73 Million | 8.68 Million | 8.68 Million | 9.09 Million | 9.26 Million | 9.26 Million |
TMCGF
RATHIBAR
2419
SPA
FNX
SRAC