USD 6.66
(-3.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 198.87 Thousand | 203.26 Thousand | 576.39 Thousand | 428.12 Thousand | - | - |
Cost of Revenue | 160.61 Thousand | 203.26 Thousand | 576.39 Thousand | 428.12 Thousand | 110.46 Thousand | 137.5 Thousand |
Gross Profit | 38.25 Thousand | - | - | - | -110.46 Thousand | -137.5 Thousand |
Operating Expenses | 10.39 Million | 7.34 Million | 4.84 Million | 4.06 Million | 3.11 Million | 4.31 Million |
Selling, General and Administrative Expenses | 4.64 Million | 3.97 Million | 2.92 Million | 2.34 Million | 2.06 Million | 3.43 Million |
Research and Development Expenses | 5.74 Million | 3.36 Million | 1.92 Million | 1.72 Million | 1.05 Million | 871.74 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.55 Million | 7.54 Million | 5.42 Million | 4.49 Million | 3.11 Million | 4.31 Million |
Operating Income | -10.35 Million | -7.34 Million | -4.84 Million | -4.06 Million | -3.11 Million | -4.31 Million |
Interest Expense | - | 153.6 Thousand | 12.7 Thousand | 5049.00 | 4267.00 | - |
Income Tax Expense | - | -307.21 Thousand | 12.7 Thousand | 5049.00 | 812.39 Thousand | 3.59 Million |
Earnings before Tax | -9.95 Million | -7.18 Million | -4.77 Million | -7.79 Million | -3.11 Million | -4.27 Million |
Net Income | -9.95 Million | -6.88 Million | -4.78 Million | -7.79 Million | -3.93 Million | -7.9 Million |
Earnings Per Share Basic | -1.61 | -1.12 | -0.81 | -2.20 | -2.38 | -5.65 |
Earnings Per Share Diluted | -1.61 | -1.12 | -0.81 | -2.20 | -2.38 | -5.64 |
Weighted Average Shares Outstanding | 6.19 Million | 6.15 Million | 5.93 Million | 3.53 Million | 1.65 Million | 1.39 Million |
Weighted Average Shares Outstanding (Diluted) | 6.19 Million | 6.15 Million | 5.93 Million | 3.53 Million | 1.65 Million | 1.4 Million |
Gross Margin | 0.19 | - | - | - | - | - |
EBIT Margin | -50.69 | -35.20 | -8.14 | -9.22 | - | - |
Profit Margin | -50.05 | -33.86 | -8.30 | -18.22 | - | - |
EBITDA | -10.08 Million | -7.15 Million | -4.69 Million | -7.66 Million | -3 Million | -4.13 Million |
Earnings Before Tax Margin | -52.05 | -36.12 | -8.41 | -9.50 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1331.00 | 78.73 Thousand | 61.48 Thousand | 198.87 Thousand | 1557.00 | 135.16 Thousand |
Cost of Revenue | 119.01 Thousand | 165.77 Thousand | 124.27 Thousand | 494.5 Thousand | 2787.00 | 110.73 Thousand |
Gross Profit | -117.68 Thousand | -87.03 Thousand | -62.78 Thousand | -295.63 Thousand | -1230.00 | 24.43 Thousand |
Operating Expenses | 2.76 Million | 2.43 Million | 2.42 Million | 10.05 Million | 2.83 Million | 2.41 Million |
Selling, General and Administrative Expenses | 1.2 Million | 1.07 Million | 1.01 Million | - | 1.14 Million | 1.2 Million |
Research and Development Expenses | 1.56 Million | 1.36 Million | 1.4 Million | - | 1.69 Million | 1.2 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.88 Million | 2.6 Million | 2.54 Million | 10.55 Million | 2.84 Million | 2.52 Million |
Operating Income | -2.88 Million | -2.52 Million | -2.48 Million | -10.35 Million | -2.83 Million | -2.38 Million |
Interest Expense | - | - | -111.3 Thousand | - | - | - |
Income Tax Expense | -1.00 | 2.00 | 4.00 | 4.00 | 112.06 Thousand | -53.86 Thousand |
Earnings before Tax | -2.66 Million | -2.46 Million | -2.4 Million | -9.95 Million | -2.74 Million | -2.27 Million |
Net Income | -2.66 Million | -2.46 Million | -2.4 Million | -9.95 Million | -2.74 Million | -2.27 Million |
Earnings Per Share Basic | -0.31 | -0.39 | -0.39 | - | -0.44 | -0.37 |
Earnings Per Share Diluted | -0.31 | -0.39 | -0.39 | - | -0.44 | -0.37 |
Weighted Average Shares Outstanding | 8.51 Million | 6.31 Million | 6.2 Million | 6.19 Million | 6.19 Million | 6.18 Million |
Weighted Average Shares Outstanding (Diluted) | 8.51 Million | 6.31 Million | 6.2 Million | 6.19 Million | 6.19 Million | 6.18 Million |
Gross Margin | -88.42 | -1.11 | -1.02 | -1.49 | -0.79 | 0.18 |
EBIT Margin | -2092.01 | -30.86 | -39.15 | - | -1777.31 | -17.16 |
Profit Margin | -2000.05 | -31.36 | -39.13 | -50.05 | -1760.10 | -16.87 |
EBITDA | -2.78 Million | -2.42 Million | -2.4 Million | - | -2.76 Million | -2.31 Million |
Earnings Before Tax Margin | -2168.30 | -32.09 | -40.42 | -52.05 | -1823.86 | -17.67 |
SPA
FNX
SRAC
1533
CHRHF
SAN