EUR 31.64
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.82 Billion | 48.55 Billion | 45.71 Billion | 40.69 Billion | 41.49 Billion | 39.83 Billion |
Total Current Assets | 11.46 Billion | 10.81 Billion | 9.58 Billion | 8.92 Billion | 9.57 Billion | 8.91 Billion |
Cash And Short Term Investments | 3.53 Billion | 3.2 Billion | 3.12 Billion | 3.1 Billion | 3.85 Billion | 3.49 Billion |
Cash and Cash Equivalents | 3.49 Billion | 3.08 Billion | 2.99 Billion | 2.93 Billion | 3.71 Billion | 3.12 Billion |
Short Term Investments | 33 Million | 125 Million | 135 Million | 44 Million | 3 Million | 374 Million |
Net Receivables | 2.66 Billion | 1.33 Billion | 1.14 Billion | 1.11 Billion | 1.06 Billion | 1.02 Billion |
Inventory | 4.58 Billion | 4.61 Billion | 3.72 Billion | 3.24 Billion | 3.34 Billion | 3.19 Billion |
Other Current Assets | 682 Million | 1.78 Billion | 1.71 Billion | 1.59 Billion | 1.43 Billion | 1.2 Billion |
Total Non-Current Assets | 36.35 Billion | 35.52 Billion | 33.86 Billion | 29.94 Billion | 30.11 Billion | 29.09 Billion |
Net PPE | 21.13 Billion | 22.08 Billion | 20.84 Billion | 18.15 Billion | 17.82 Billion | 17.07 Billion |
Good Will And Intangible Assets | 12.99 Billion | 13.17 Billion | 12.77 Billion | 11.56 Billion | 12.06 Billion | 11.81 Billion |
Good Will | 7.78 Billion | 7.92 Billion | 7.64 Billion | 6.83 Billion | 7.23 Billion | 7.09 Billion |
Intangible Assets | 5.21 Billion | 5.25 Billion | 5.12 Billion | 4.73 Billion | 4.82 Billion | 4.71 Billion |
Long-Term Investments | 1.57 Billion | 262 Million | 244 Million | 227 Million | 229 Million | 213 Million |
Tax Assets | 196 Million | 242 Million | 289 Million | 323 Million | 213 Million | 166 Million |
Other Non Current Assets | 462 Million | -242 Million | -289 Million | -323 Million | -213 Million | -166 Million |
Other Assets | - | 2.21 Billion | 2.26 Billion | 1.82 Billion | 1.8 Billion | 1.81 Billion |
Total Liabilities | 33.06 Billion | 33.15 Billion | 31.99 Billion | 28.26 Billion | 27.4 Billion | 25.62 Billion |
Total Current Liabilities | 15.61 Billion | 15.08 Billion | 14.17 Billion | 12.81 Billion | 12.59 Billion | 10.94 Billion |
Account Payables | 8.27 Billion | 8.19 Billion | 7.56 Billion | 6.79 Billion | 6.31 Billion | 5.81 Billion |
Tax Payables | 114 Million | 847 Million | 672 Million | 661 Million | 82 Million | 110 Million |
Short Term Debt | 3.08 Billion | 2.47 Billion | 2.35 Billion | 2.24 Billion | 3.11 Billion | 2.09 Billion |
Deferred Revenue | 108 Million | -2.47 Billion | -2.35 Billion | -2.24 Billion | 74 Million | 77 Million |
Other Current Liabilities | 4.13 Billion | 6.89 Billion | 6.61 Billion | 6.01 Billion | 3.08 Billion | 2.95 Billion |
Total Non Current Liabilities | 17.45 Billion | 4.52 Billion | 4.67 Billion | 3.86 Billion | 3.84 Billion | 4.13 Billion |
Long-Term Debt | 4.13 Billion | 4.52 Billion | 4.67 Billion | 3.86 Billion | 3.84 Billion | 4.13 Billion |
Deferred Revenue Non Current | 10.54 Billion | 33 Million | 51 Million | 54 Million | 63 Million | 78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Billion | -1.03 Billion | -797 Million | -718 Million | -849 Million | -760 Million |
Other Liabilities | - | 13.54 Billion | 13.13 Billion | 11.58 Billion | 10.97 Billion | 10.54 Billion |
Total Equity | 14.75 Billion | 15.4 Billion | 13.72 Billion | 12.43 Billion | 14.08 Billion | 14.2 Billion |
Stock Holders Equity | 14.75 Billion | 15.4 Billion | 13.72 Billion | 12.43 Billion | 14.08 Billion | 14.2 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 11 Million | 11 Million | 12 Million |
Retained Earnings | 6.16 Billion | 4.74 Billion | 2.35 Billion | 1.01 Billion | 1.67 Billion | 276 Million |
Accumulated other comprehensive income | 164 Million | 594 Million | -77 Million | -841 Million | 156 Million | -82 Million |
Common Stock Equity | 14.75 Billion | 15.4 Billion | 13.72 Billion | 12.43 Billion | 14.08 Billion | 14.2 Billion |
Capital Lease Obligation | 10.54 Billion | 11.96 Billion | 11.26 Billion | 9.58 Billion | 8.48 Billion | 8.27 Billion |
Total Investments | 1.6 Billion | 387 Million | 379 Million | 271 Million | 232 Million | 587 Million |
Total Debt | 17.76 Billion | 4.52 Billion | 4.67 Billion | 3.86 Billion | 3.84 Billion | 4.13 Billion |
Net Debt | 14.26 Billion | 1.44 Billion | 1.68 Billion | 930 Million | 124 Million | 1.01 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.69 Billion | 51.11 Billion | 47.82 Billion | 47.82 Billion | 50.15 Billion | 48.44 Billion |
Total Current Assets | 13.95 Billion | 14.42 Billion | 11.46 Billion | 11.46 Billion | 12.79 Billion | 11.73 Billion |
Cash And Short Term Investments | 6.14 Billion | 6.83 Billion | 3.53 Billion | 3.53 Billion | 5.18 Billion | 3.9 Billion |
Cash and Cash Equivalents | 5.83 Billion | 6.51 Billion | 3.49 Billion | 3.49 Billion | 4.75 Billion | 3.89 Billion |
Short Term Investments | 312 Million | 314 Million | 33 Million | 33 Million | 430 Million | 15 Million |
Net Receivables | 2.55 Billion | 2.46 Billion | 2.66 Billion | 2.66 Billion | 2.33 Billion | 2.15 Billion |
Inventory | 4.78 Billion | 4.65 Billion | 4.58 Billion | 4.58 Billion | 4.87 Billion | 4.8 Billion |
Other Current Assets | 473 Million | 471 Million | 682 Million | 682 Million | 404 Million | 875 Million |
Total Non-Current Assets | 36.73 Billion | 36.69 Billion | 36.35 Billion | 36.35 Billion | 37.35 Billion | 34.97 Billion |
Net PPE | 21.32 Billion | 21.26 Billion | 21.13 Billion | 21.13 Billion | 21.92 Billion | 21.65 Billion |
Good Will And Intangible Assets | 13.21 Billion | 13.17 Billion | 12.99 Billion | 12.99 Billion | 13.28 Billion | 13.05 Billion |
Good Will | 7.95 Billion | 7.9 Billion | 7.78 Billion | 7.78 Billion | 7.99 Billion | 7.84 Billion |
Intangible Assets | 5.26 Billion | 5.26 Billion | 5.21 Billion | 5.21 Billion | 5.28 Billion | 5.21 Billion |
Long-Term Investments | 1.77 Billion | 1.81 Billion | 1.57 Billion | 1.57 Billion | 661 Million | 255 Million |
Tax Assets | 187 Million | 197 Million | 196 Million | 196 Million | 231 Million | 225 Million |
Other Non Current Assets | 244 Million | 248 Million | 462 Million | 462 Million | 1.24 Billion | -225 Million |
Other Assets | - | - | - | - | - | 1.73 Billion |
Total Liabilities | 35.56 Billion | 35.86 Billion | 33.06 Billion | 33.06 Billion | 34.82 Billion | 33.41 Billion |
Total Current Liabilities | 16.34 Billion | 16.5 Billion | 15.61 Billion | 15.61 Billion | 17.12 Billion | 14.93 Billion |
Account Payables | 8.27 Billion | 8.03 Billion | 8.27 Billion | 8.27 Billion | 7.88 Billion | 7.87 Billion |
Tax Payables | 183 Million | 205 Million | 114 Million | 114 Million | 171 Million | 199 Million |
Short Term Debt | 4.12 Billion | 4.55 Billion | 3.08 Billion | 3.08 Billion | 4.92 Billion | 3.12 Billion |
Deferred Revenue | 183 Million | -4.55 Billion | 108 Million | 108 Million | -4.92 Billion | -3.12 Billion |
Other Current Liabilities | 3.76 Billion | 8.47 Billion | 4.13 Billion | 4.13 Billion | 9.23 Billion | 7.05 Billion |
Total Non Current Liabilities | 19.22 Billion | 19.36 Billion | 17.45 Billion | 17.45 Billion | 17.7 Billion | 4.96 Billion |
Long-Term Debt | 5.75 Billion | 5.74 Billion | 4.13 Billion | 4.13 Billion | 4.2 Billion | 4.96 Billion |
Deferred Revenue Non Current | 10.67 Billion | - | 10.54 Billion | 10.54 Billion | 12.48 Billion | -966 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Billion | 12.69 Billion | 1.84 Billion | 1.84 Billion | 36 Million | 35 Million |
Other Liabilities | - | - | - | - | - | 13.51 Billion |
Total Equity | 15.13 Billion | 15.24 Billion | 14.75 Billion | 14.75 Billion | 15.32 Billion | 15.03 Billion |
Stock Holders Equity | 15.13 Billion | 15.24 Billion | 14.75 Billion | 14.75 Billion | 15.32 Billion | 15.03 Billion |
Common Stock | 9 Million | 9 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 6.41 Billion | 6.61 Billion | 6.16 Billion | 6.16 Billion | 5.9 Billion | 5.67 Billion |
Accumulated other comprehensive income | 524 Million | 430 Million | 164 Million | 164 Million | 751 Million | 372 Million |
Common Stock Equity | 15.13 Billion | 15.24 Billion | 14.75 Billion | 14.75 Billion | 15.32 Billion | 15.03 Billion |
Capital Lease Obligation | 10.67 Billion | 10.65 Billion | 10.54 Billion | 10.54 Billion | 10.96 Billion | 10.63 Billion |
Total Investments | 2.08 Billion | 2.12 Billion | 1.6 Billion | 1.6 Billion | 1.09 Billion | 270 Million |
Total Debt | 20.55 Billion | 5.74 Billion | 17.76 Billion | 17.76 Billion | 4.2 Billion | 4.96 Billion |
Net Debt | 14.72 Billion | -770 Million | 14.26 Billion | 14.26 Billion | -552 Million | 1.07 Billion |
NMM
JASUF
SUTLEJTEX
185
300374
011760