EUR 23.42
(6.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.15 Billion | 14.78 Billion | 15 Billion | 14.86 Billion | 14.64 Billion | 15.94 Billion |
Total Current Assets | 4.4 Billion | 5.25 Billion | 5.02 Billion | 4.52 Billion | 3.53 Billion | 4.13 Billion |
Cash And Short Term Investments | 944 Million | 1.36 Billion | 1.81 Billion | 1.6 Billion | 879 Million | 1.11 Billion |
Cash and Cash Equivalents | 944 Million | 1.36 Billion | 1.81 Billion | 1.6 Billion | 879 Million | 1.11 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 808 Million | 909 Million | 884 Million | 556 Million | 660 Million | 1 Billion |
Inventory | 2.15 Billion | 2.42 Billion | 1.95 Billion | 1.39 Billion | 1.64 Billion | 1.64 Billion |
Other Current Assets | 466 Million | 417 Million | 358 Million | 290 Million | 288 Million | 301 Million |
Total Non-Current Assets | 9.75 Billion | 9.53 Billion | 9.97 Billion | 10.34 Billion | 11.11 Billion | 11.81 Billion |
Net PPE | 6.78 Billion | 6.49 Billion | 6.62 Billion | 7.19 Billion | 7.91 Billion | 8.32 Billion |
Good Will And Intangible Assets | 183 Million | 174 Million | 180 Million | 190 Million | 202 Million | 208 Million |
Good Will | 146 Million | 145 Million | 144 Million | 145 Million | 150 Million | 151 Million |
Intangible Assets | 37 Million | 29 Million | 36 Million | 45 Million | 52 Million | 57 Million |
Long-Term Investments | 979 Million | 1.14 Billion | 1.19 Billion | 1.05 Billion | 1.11 Billion | 1.36 Billion |
Tax Assets | 333 Million | 308 Million | 504 Million | 659 Million | 649 Million | 563 Million |
Other Non Current Assets | 1.47 Billion | 1.41 Billion | 1.47 Billion | 1.25 Billion | 1.23 Billion | 1.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.31 Billion | 8.21 Billion | 8.75 Billion | 9.87 Billion | 8.78 Billion | 8.55 Billion |
Total Current Liabilities | 3.03 Billion | 3 Billion | 3.22 Billion | 2.76 Billion | 2.56 Billion | 2.91 Billion |
Account Payables | 1.71 Billion | 1.75 Billion | 1.67 Billion | 1.4 Billion | 1.48 Billion | 1.66 Billion |
Tax Payables | 88 Million | 230 Million | 374 Million | 91 Million | 104 Million | 426 Million |
Short Term Debt | 79 Million | 1 Million | 1 Million | 2 Million | 1 Million | 1 Million |
Deferred Revenue | 445 Million | - | 757 Million | 486 Million | 517 Million | 426 Million |
Other Current Liabilities | 792 Million | 1.24 Billion | 791 Million | 870 Million | 561 Million | 829 Million |
Total Non Current Liabilities | 5.28 Billion | 5.2 Billion | 5.53 Billion | 7.11 Billion | 6.22 Billion | 5.63 Billion |
Long-Term Debt | 1.83 Billion | 1.8 Billion | 1.72 Billion | 2.46 Billion | 1.79 Billion | 1.8 Billion |
Deferred Revenue Non Current | 20 Million | 28 Million | 36 Million | 45 Million | 52 Million | 61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Million | 3.37 Billion | 599 Million | 515 Million | 371 Million | 222 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.84 Billion | 6.57 Billion | 6.24 Billion | 4.99 Billion | 5.85 Billion | 7.39 Billion |
Stock Holders Equity | 4.25 Billion | 5.05 Billion | 4.63 Billion | 3.28 Billion | 4.08 Billion | 5.38 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -1.29 Billion | -549 Million | -315 Million | -725 Million | -555 Million | 341 Million |
Accumulated other comprehensive income | -3.64 Billion | -3.57 Billion | -4.62 Billion | -5.65 Billion | -5 Billion | -4.56 Billion |
Common Stock Equity | 4.25 Billion | 5.05 Billion | 4.63 Billion | 3.28 Billion | 4.08 Billion | 5.38 Billion |
Capital Lease Obligation | 104 Million | 59 Million | 64 Million | 82 Million | 100 Million | - |
Total Investments | 979 Million | 1.14 Billion | 1.19 Billion | 1.05 Billion | 1.11 Billion | 1.36 Billion |
Total Debt | 1.91 Billion | 1.8 Billion | 1.72 Billion | 2.46 Billion | 1.8 Billion | 1.8 Billion |
Net Debt | 971 Million | 444 Million | -87 Million | 858 Million | 921 Million | 689 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.3 Billion | 14.32 Billion | 14.15 Billion | 14.15 Billion | 13.91 Billion | 14.12 Billion |
Total Current Assets | 4.9 Billion | 4.88 Billion | 4.4 Billion | 4.4 Billion | 4.36 Billion | 4.67 Billion |
Cash And Short Term Investments | 1.39 Billion | 1.35 Billion | 944 Million | 944 Million | 926 Million | 990 Million |
Cash and Cash Equivalents | 1.39 Billion | 1.35 Billion | 944 Million | 944 Million | 926 Million | 990 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Billion | 1 Billion | 808 Million | 808 Million | 796 Million | 806 Million |
Inventory | 1.97 Billion | 2.04 Billion | 2.15 Billion | 2.15 Billion | 2.19 Billion | 2.4 Billion |
Other Current Assets | 420 Million | 452 Million | 466 Million | 466 Million | 420 Million | 337 Million |
Total Non-Current Assets | 9.4 Billion | 9.44 Billion | 9.75 Billion | 9.75 Billion | 9.55 Billion | 9.45 Billion |
Net PPE | 6.5 Billion | 6.57 Billion | 6.78 Billion | 6.78 Billion | 6.53 Billion | 6.44 Billion |
Good Will And Intangible Assets | 179 Million | 182 Million | 183 Million | 183 Million | 183 Million | 5 Million |
Good Will | 144 Million | 146 Million | 146 Million | 146 Million | 146 Million | 146 Million |
Intangible Assets | 35 Million | 36 Million | 37 Million | 37 Million | 37 Million | 39 Million |
Long-Term Investments | 989 Million | 969 Million | 979 Million | 979 Million | 1 Billion | 1.03 Billion |
Tax Assets | 311 Million | 295 Million | 333 Million | 333 Million | 395 Million | 320 Million |
Other Non Current Assets | 1.42 Billion | 1.42 Billion | 1.47 Billion | 1.47 Billion | 1.43 Billion | 1.65 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.89 Billion | 8.79 Billion | 8.31 Billion | 8.31 Billion | 7.82 Billion | 7.67 Billion |
Total Current Liabilities | 3.16 Billion | 3.04 Billion | 3.03 Billion | 3.03 Billion | 2.62 Billion | 2.59 Billion |
Account Payables | 1.61 Billion | 1.58 Billion | 1.71 Billion | 1.71 Billion | 1.47 Billion | 1.49 Billion |
Tax Payables | 119 Million | 94 Million | 88 Million | 88 Million | 110 Million | 67 Million |
Short Term Debt | 79 Million | 79 Million | 79 Million | 79 Million | 1 Million | 1 Million |
Deferred Revenue | 477 Million | 425 Million | 445 Million | 445 Million | 447 Million | 407 Million |
Other Current Liabilities | 991 Million | 951 Million | 792 Million | 792 Million | 704 Million | 697 Million |
Total Non Current Liabilities | 5.72 Billion | 5.75 Billion | 5.28 Billion | 5.28 Billion | 5.2 Billion | 5.07 Billion |
Long-Term Debt | 2.46 Billion | 2.46 Billion | 1.83 Billion | 1.83 Billion | 1.8 Billion | 1.8 Billion |
Deferred Revenue Non Current | - | - | 20 Million | 20 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.25 Billion | 3.28 Billion | 36 Million | 36 Million | 3.39 Billion | 3.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.41 Billion | 5.53 Billion | 5.84 Billion | 5.84 Billion | 6.09 Billion | 6.45 Billion |
Stock Holders Equity | 3.89 Billion | 3.99 Billion | 4.25 Billion | 4.25 Billion | 4.5 Billion | 4.84 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -1.56 Billion | -1.56 Billion | -1.29 Billion | -1.29 Billion | -1.12 Billion | -939 Million |
Accumulated other comprehensive income | -3.73 Billion | -3.62 Billion | -3.64 Billion | -3.64 Billion | -3.54 Billion | -3.39 Billion |
Common Stock Equity | 3.89 Billion | 3.99 Billion | 4.25 Billion | 4.25 Billion | 4.5 Billion | 4.84 Billion |
Capital Lease Obligation | - | - | 104 Million | 104 Million | - | - |
Total Investments | 989 Million | 969 Million | 979 Million | 979 Million | 1 Billion | 1.03 Billion |
Total Debt | 2.54 Billion | 2.54 Billion | 1.91 Billion | 1.91 Billion | 1.81 Billion | 1.8 Billion |
Net Debt | 1.15 Billion | 1.19 Billion | 971 Million | 971 Million | 884 Million | 819 Million |
300374
011760
AD
NITO
MRKS
9300