USD 0.28
(21.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.24 Million | 6.49 Million | 7.59 Million | 687.64 Thousand | 664.67 Thousand | 859.21 Thousand |
Total Current Assets | 5.46 Million | 6.27 Million | 7.22 Million | 495.17 Thousand | 424.61 Thousand | 676.68 Thousand |
Cash And Short Term Investments | 4.44 Million | 5.7 Million | 6.75 Million | 242.9 Thousand | 329 Thousand | 439.8 Thousand |
Cash and Cash Equivalents | 4.44 Million | 5.7 Million | 6.75 Million | 242.9 Thousand | 329 Thousand | 439.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 108.31 Thousand | 192.59 Thousand | 172.63 Thousand | 150.64 Thousand | 64 Thousand | 153.91 Thousand |
Inventory | 121.51 Thousand | 81.7 Thousand | 22.6 Thousand | 16.35 Thousand | 16.3 Thousand | 38.08 Thousand |
Other Current Assets | 38.22 Thousand | 24.13 Thousand | 52.41 Thousand | 11.85 Thousand | 15.3 Thousand | 44.87 Thousand |
Total Non-Current Assets | 1.77 Million | 219.76 Thousand | 368.18 Thousand | 192.47 Thousand | 240.05 Thousand | 182.53 Thousand |
Net PPE | 123.14 Thousand | 219.76 Thousand | 230.55 Thousand | 69.89 Thousand | 130.1 Thousand | 85.14 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.65 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 137.62 Thousand | 122.58 Thousand | 109.95 Thousand | 97.38 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 785.65 Thousand | 754.87 Thousand | 1.18 Million | 1.15 Million | 1.06 Million | 647.69 Thousand |
Total Current Liabilities | 778.47 Thousand | 714.84 Thousand | 931.3 Thousand | 785.23 Thousand | 623.82 Thousand | 483.69 Thousand |
Account Payables | 43.53 Thousand | 127.48 Thousand | 539.36 Thousand | 203.32 Thousand | 235.86 Thousand | 196.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.51 Thousand | 66.31 Thousand | 51.13 Thousand | 79.24 Thousand | 59.32 Thousand | 23.14 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 694.41 Thousand | 521.05 Thousand | 340.8 Thousand | 502.66 Thousand | 328.63 Thousand | 264 Thousand |
Total Non Current Liabilities | 7181.00 | 40.02 Thousand | 253.36 Thousand | 367.86 Thousand | 442.96 Thousand | 163.99 Thousand |
Long-Term Debt | 7181.00 | 40.02 Thousand | 87.28 Thousand | 210.01 Thousand | 300.87 Thousand | 37.92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 166.07 Thousand | 157.85 Thousand | 142.09 Thousand | 126.07 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.45 Million | 5.73 Million | 6.41 Million | -465.45 Thousand | -402.11 Thousand | 211.51 Thousand |
Stock Holders Equity | 6.48 Million | 5.84 Million | 6.48 Million | -436.17 Thousand | -381.06 Thousand | 218.22 Thousand |
Common Stock | 296.00 | 69.00 | 281.00 | 161.00 | 1021.00 | 13.84 Thousand |
Retained Earnings | -29.36 Million | -22.83 Million | -17.09 Million | -12.27 Million | -10.68 Million | -8.71 Million |
Accumulated other comprehensive income | -26.27 Thousand | -26.27 Thousand | -26.27 Thousand | -26.27 Thousand | -26.27 Thousand | 78.72 Thousand |
Common Stock Equity | 6.48 Million | 5.84 Million | 6.48 Million | -436.17 Thousand | -381.06 Thousand | 218.22 Thousand |
Capital Lease Obligation | 47.69 Thousand | 106.33 Thousand | 130.03 Thousand | 15.04 Thousand | - | - |
Total Investments | 1.65 Million | - | - | - | - | - |
Total Debt | 47.69 Thousand | 106.33 Thousand | 138.42 Thousand | 289.26 Thousand | 360.19 Thousand | 61.07 Thousand |
Net Debt | -4.39 Million | -5.59 Million | -6.61 Million | 46.36 Thousand | 31.18 Thousand | -378.73 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.47 Million | 6.26 Million | 7.24 Million | 7.24 Million | 5.25 Million | 6.16 Million |
Total Current Assets | 5.46 Million | 4.42 Million | 5.46 Million | 5.46 Million | 2.84 Million | 3.95 Million |
Cash And Short Term Investments | 4.49 Million | 3.51 Million | 4.44 Million | 4.44 Million | 1.93 Million | 2.96 Million |
Cash and Cash Equivalents | 4.49 Million | 3.51 Million | 4.44 Million | 4.44 Million | 1.93 Million | 2.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 157.96 Thousand | 146.07 Thousand | 108.31 Thousand | 108.31 Thousand | 45.76 Thousand | 109.52 Thousand |
Inventory | 106.34 Thousand | 103.98 Thousand | 121.51 Thousand | 121.51 Thousand | 90.76 Thousand | 91.7 Thousand |
Other Current Assets | 709.15 Thousand | 658.86 Thousand | 38.22 Thousand | 38.22 Thousand | 20.01 Thousand | 737.43 Thousand |
Total Non-Current Assets | 2.01 Million | 1.84 Million | 1.77 Million | 1.77 Million | 2.4 Million | 2.2 Million |
Net PPE | 84.85 Thousand | 104.19 Thousand | 123.14 Thousand | 123.14 Thousand | 124.77 Thousand | 153.59 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.93 Million | 1.73 Million | 1.65 Million | 1.65 Million | 2.28 Million | 2.05 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.59 Million | 565.84 Thousand | 785.65 Thousand | 785.65 Thousand | 633.47 Thousand | 600.5 Thousand |
Total Current Liabilities | 1.59 Million | 560.58 Thousand | 778.47 Thousand | 778.47 Thousand | 633.47 Thousand | 590.16 Thousand |
Account Payables | 24.97 Thousand | 161.43 Thousand | 43.53 Thousand | 43.53 Thousand | 415.83 Thousand | 394.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | - | 40.51 Thousand | 40.51 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 365.76 Thousand | 399.14 Thousand | 694.41 Thousand | 694.41 Thousand | 217.64 Thousand | 195.22 Thousand |
Total Non Current Liabilities | 3305.00 | 5255.00 | 7181.00 | 7181.00 | - | 10.34 Thousand |
Long-Term Debt | 3305.00 | 5255.00 | 7181.00 | 7181.00 | - | 10.34 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.88 Million | 5.69 Million | 6.45 Million | 6.45 Million | 4.61 Million | 5.56 Million |
Stock Holders Equity | 5.97 Million | 5.77 Million | 6.48 Million | 6.48 Million | 4.58 Million | 5.68 Million |
Common Stock | 416.00 | 299.00 | 296.00 | 296.00 | 146.00 | 777.00 |
Retained Earnings | -30.91 Million | -30.12 Million | -29.36 Million | -29.36 Million | -27.62 Million | -25.26 Million |
Accumulated other comprehensive income | -26.27 Thousand | -26.27 Thousand | -26.27 Thousand | -26.27 Thousand | -26.27 Thousand | -26.27 Thousand |
Common Stock Equity | 5.97 Million | 5.77 Million | 6.48 Million | 6.48 Million | 4.58 Million | 5.68 Million |
Capital Lease Obligation | 3305.00 | 5255.00 | 47.69 Thousand | 47.69 Thousand | - | 10.34 Thousand |
Total Investments | 1.93 Million | 1.73 Million | 1.65 Million | 1.65 Million | 2.28 Million | 2.05 Million |
Total Debt | 1.2 Million | 5255.00 | 47.69 Thousand | 47.69 Thousand | - | 10.34 Thousand |
Net Debt | -3.28 Million | -3.5 Million | -4.39 Million | -4.39 Million | -1.93 Million | -2.95 Million |
MRKS
9300
185
HG
3684
6901