EUR 37.28
(-1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.5 Billion | 38.48 Billion | 40.56 Billion | 41.36 Billion | 39.97 Billion | 20.71 Billion |
Total Current Assets | 7.51 Billion | 6.51 Billion | 7.69 Billion | 8.5 Billion | 6.27 Billion | 5.27 Billion |
Cash And Short Term Investments | 3.02 Billion | 3.75 Billion | 5.07 Billion | 5.83 Billion | 2.48 Billion | 3.44 Billion |
Cash and Cash Equivalents | 3 Billion | 2.87 Billion | 4.99 Billion | 5.54 Billion | 2.24 Billion | 3.39 Billion |
Short Term Investments | 23 Million | 880 Million | 82 Million | 290 Million | 237 Million | 48 Million |
Net Receivables | 1.22 Billion | 366 Million | 337 Million | 449 Million | 373 Million | 346 Million |
Inventory | 2.64 Billion | 1.75 Billion | 1.78 Billion | 1.79 Billion | 1.82 Billion | 1.32 Billion |
Other Current Assets | 420 Million | 639 Million | 498 Million | 436 Million | 570 Million | 159 Million |
Total Non-Current Assets | 47.99 Billion | 31.96 Billion | 32.86 Billion | 32.86 Billion | 33.7 Billion | 15.43 Billion |
Net PPE | 37.56 Billion | 24.07 Billion | 24.12 Billion | 24.28 Billion | 25.27 Billion | 12.25 Billion |
Good Will And Intangible Assets | 3 Billion | 1.97 Billion | 2.77 Billion | 2.77 Billion | 2.67 Billion | 58 Million |
Good Will | 3 Billion | 1.97 Billion | 2.77 Billion | 2.77 Billion | 2.67 Billion | 58 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.14 Billion | 3.27 Billion | 3.24 Billion | 3.19 Billion | 3.19 Billion | 271 Million |
Tax Assets | 268 Million | 173 Million | 269 Million | 337 Million | 549 Million | 401 Million |
Other Non Current Assets | 3.01 Billion | 2.47 Billion | 2.46 Billion | 2.27 Billion | 2 Billion | 2.45 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.3 Billion | 18.94 Billion | 18.7 Billion | 17.49 Billion | 17.55 Billion | 9.2 Billion |
Total Current Liabilities | 5.99 Billion | 2.92 Billion | 2.65 Billion | 3.36 Billion | 2.38 Billion | 1.78 Billion |
Account Payables | 960 Million | 633 Million | 518 Million | 493 Million | 539 Million | 303 Million |
Tax Payables | 404 Million | 199 Million | 384 Million | 657 Million | 162 Million | 71 Million |
Short Term Debt | 2.03 Billion | 96 Million | 193 Million | 657 Million | 100 Million | 653 Million |
Deferred Revenue | 2.59 Billion | - | 770 Million | 1.03 Billion | 523 Million | 376 Million |
Other Current Liabilities | 406 Million | 2.19 Billion | 1.17 Billion | 1.18 Billion | 1.22 Billion | 455 Million |
Total Non Current Liabilities | 20.3 Billion | 16.02 Billion | 16.04 Billion | 14.12 Billion | 15.17 Billion | 7.41 Billion |
Long-Term Debt | 7.39 Billion | 6.03 Billion | 6.1 Billion | 6.04 Billion | 6.73 Billion | 3.6 Billion |
Deferred Revenue Non Current | 8.99 Billion | - | 6.27 Billion | 4.31 Billion | 3.91 Billion | 2.88 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 918 Million | 8.17 Billion | 1.51 Billion | 1.69 Billion | 2.11 Billion | 314 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.2 Billion | 19.53 Billion | 21.86 Billion | 23.87 Billion | 22.41 Billion | 11.51 Billion |
Stock Holders Equity | 29.02 Billion | 19.35 Billion | 22.02 Billion | 23 Billion | 21.42 Billion | 10.5 Billion |
Common Stock | 1.85 Billion | 1.27 Billion | 1.27 Billion | 1.28 Billion | 1.29 Billion | 855 Million |
Retained Earnings | -2.99 Billion | 916 Million | 3.09 Billion | 4 Billion | 2.29 Billion | 383 Million |
Accumulated other comprehensive income | 14 Million | 29 Million | -133 Million | -216 Million | -265 Million | -284 Million |
Common Stock Equity | 29.02 Billion | 19.35 Billion | 22.02 Billion | 23 Billion | 21.42 Billion | 10.5 Billion |
Capital Lease Obligation | 562 Million | 561 Million | 650 Million | 671 Million | 696 Million | 217 Million |
Total Investments | 4.16 Billion | 4.15 Billion | 3.32 Billion | 3.48 Billion | 3.43 Billion | 319 Million |
Total Debt | 9.43 Billion | 6.13 Billion | 6.3 Billion | 6.7 Billion | 6.83 Billion | 4.26 Billion |
Net Debt | 6.43 Billion | 3.25 Billion | 1.31 Billion | 1.16 Billion | 4.59 Billion | 864 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 56.17 Billion | 55.67 Billion | 55.33 Billion | 55.5 Billion | 55.5 Billion | 38.08 Billion |
Total Current Assets | 12.57 Billion | 12.07 Billion | 11.8 Billion | 7.51 Billion | 7.51 Billion | 5.95 Billion |
Cash And Short Term Investments | 3.05 Billion | 2.65 Billion | 2.35 Billion | 3.02 Billion | 3.02 Billion | 3.21 Billion |
Cash and Cash Equivalents | 3.01 Billion | 2.6 Billion | 2.33 Billion | 3 Billion | 3 Billion | 3.19 Billion |
Short Term Investments | 43 Million | 50 Million | 23 Million | 23 Million | 23 Million | 24 Million |
Net Receivables | 974 Million | 955 Million | 782 Million | 1.22 Billion | 1.22 Billion | 78 Million |
Inventory | 2.17 Billion | 2.14 Billion | 2.13 Billion | 2.64 Billion | 2.64 Billion | 1.95 Billion |
Other Current Assets | 6.36 Billion | 874 Million | 765 Million | 420 Million | 420 Million | 707 Million |
Total Non-Current Assets | 43.59 Billion | 43.6 Billion | 43.52 Billion | 47.99 Billion | 47.99 Billion | 32.12 Billion |
Net PPE | 33.69 Billion | 33.65 Billion | 33.56 Billion | 37.56 Billion | 37.56 Billion | 24.47 Billion |
Good Will And Intangible Assets | 2.72 Billion | 2.79 Billion | 2.79 Billion | 3 Billion | 3 Billion | 1.97 Billion |
Good Will | 2.72 Billion | 2.79 Billion | 2.79 Billion | 3 Billion | 3 Billion | 1.97 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.15 Billion | 4.14 Billion | 4.13 Billion | 4.14 Billion | 4.14 Billion | 3.13 Billion |
Tax Assets | 229 Million | 273 Million | 210 Million | 268 Million | 268 Million | 138 Million |
Other Non Current Assets | 2.8 Billion | 2.74 Billion | 2.82 Billion | 3.01 Billion | 3.01 Billion | 2.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.27 Billion | 26.11 Billion | 26.26 Billion | 26.3 Billion | 26.3 Billion | 18.82 Billion |
Total Current Liabilities | 6.4 Billion | 5.73 Billion | 5.48 Billion | 5.99 Billion | 5.99 Billion | 2.8 Billion |
Account Payables | 772 Million | 683 Million | 698 Million | 960 Million | 960 Million | 651 Million |
Tax Payables | 346 Million | 293 Million | 165 Million | 404 Million | 404 Million | 143 Million |
Short Term Debt | - | 104 Million | 99 Million | 2.03 Billion | 2.03 Billion | 94 Million |
Deferred Revenue | - | 2.06 Billion | 1.88 Billion | 2.59 Billion | 2.59 Billion | 1.6 Billion |
Other Current Liabilities | 5.63 Billion | 2.88 Billion | 2.79 Billion | 406 Million | 406 Million | 460 Million |
Total Non Current Liabilities | 19.87 Billion | 20.38 Billion | 20.77 Billion | 20.3 Billion | 20.3 Billion | 16.01 Billion |
Long-Term Debt | 8.55 Billion | 9.12 Billion | 9.36 Billion | 7.39 Billion | 7.39 Billion | 5.99 Billion |
Deferred Revenue Non Current | 437 Million | 7.35 Billion | 7.43 Billion | 8.99 Billion | 8.99 Billion | 7.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.43 Billion | 857 Million | 878 Million | 918 Million | 918 Million | 992 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.89 Billion | 29.56 Billion | 29.07 Billion | 29.2 Billion | 29.2 Billion | 19.26 Billion |
Stock Holders Equity | 29.71 Billion | 29.37 Billion | 28.89 Billion | 29.02 Billion | 29.02 Billion | 19.07 Billion |
Common Stock | 1.84 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.28 Billion |
Retained Earnings | -2.1 Billion | -2.58 Billion | -3.11 Billion | -2.99 Billion | -2.99 Billion | 623 Million |
Accumulated other comprehensive income | 21 Million | -7 Million | -16 Million | 14 Million | 14 Million | 8 Million |
Common Stock Equity | 29.71 Billion | 29.37 Billion | 28.89 Billion | 29.02 Billion | 29.02 Billion | 19.07 Billion |
Capital Lease Obligation | 549 Million | 533 Million | 535 Million | 562 Million | 562 Million | 512 Million |
Total Investments | 4.19 Billion | 4.19 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion | 3.15 Billion |
Total Debt | 8.55 Billion | 9.22 Billion | 9.46 Billion | 9.43 Billion | 9.43 Billion | 6.08 Billion |
Net Debt | 5.53 Billion | 6.62 Billion | 7.13 Billion | 6.43 Billion | 6.43 Billion | 2.89 Billion |
JASUF
SUTLEJTEX
6963
300374
011760
AD