EUR 31.64
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 88.64 Billion | 86.98 Billion | 75.6 Billion | 74.73 Billion | 66.25 Billion | 62.79 Billion |
Cost of Revenue | 64.88 Billion | 63.68 Billion | 54.91 Billion | 54.05 Billion | 48.2 Billion | 45.83 Billion |
Gross Profit | 23.76 Billion | 23.29 Billion | 20.68 Billion | 20.68 Billion | 18.05 Billion | 16.95 Billion |
Operating Expenses | 20.66 Billion | 19.52 Billion | 17.36 Billion | 18.49 Billion | 15.39 Billion | 14.3 Billion |
Selling, General and Administrative Expenses | 21.42 Billion | 20.19 Billion | 17.89 Billion | 18.49 Billion | 15.39 Billion | 14.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 85.54 Billion | 83.21 Billion | 72.28 Billion | 72.54 Billion | 63.59 Billion | 60.13 Billion |
Operating Income | 3.1 Billion | 3.76 Billion | 3.32 Billion | 2.19 Billion | 2.66 Billion | 2.65 Billion |
Interest Expense | 735 Million | 621 Million | 535 Million | 511 Million | 559 Million | 329 Million |
Income Tax Expense | 456 Million | 714 Million | 591 Million | 331 Million | 417 Million | 373 Million |
Earnings before Tax | 2.3 Billion | 3.21 Billion | 2.8 Billion | 1.7 Billion | 2.13 Billion | 2.13 Billion |
Net Income | 1.87 Billion | 2.54 Billion | 2.24 Billion | 1.39 Billion | 1.76 Billion | 1.79 Billion |
Earnings Per Share Basic | 1.95 | 2.56 | 2.18 | 1.31 | 1.60 | 1.52 |
Earnings Per Share Diluted | 1.94 | 2.54 | 2.17 | 1.30 | 1.59 | 1.52 |
Weighted Average Shares Outstanding | 962 Million | 958 Million | 958 Million | 958 Million | 958 Million | 958 Million |
Weighted Average Shares Outstanding (Diluted) | 966 Million | 958 Million | 958 Million | 958 Million | 958 Million | 958 Million |
Gross Margin | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.27 |
EBIT Margin | 0.07 | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
EBITDA | 6.48 Billion | 7.25 Billion | 6.28 Billion | 4.99 Billion | 5.46 Billion | 5.3 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.34 Billion | 21.72 Billion | 23.02 Billion | 88.64 Billion | 21.93 Billion | 22.06 Billion |
Cost of Revenue | 16.36 Billion | 15.9 Billion | 16.74 Billion | 64.88 Billion | 16.13 Billion | 16.2 Billion |
Gross Profit | 5.98 Billion | 5.82 Billion | 6.28 Billion | 23.76 Billion | 5.8 Billion | 5.85 Billion |
Operating Expenses | 5.16 Billion | 5.07 Billion | 5.3 Billion | 20.66 Billion | 5.17 Billion | 5.13 Billion |
Selling, General and Administrative Expenses | 5.16 Billion | 5.07 Billion | 5.3 Billion | - | 5.31 Billion | 5.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -52 Million | - | - | - | - | - |
Cost and Expenses | 21.52 Billion | 20.97 Billion | 22.04 Billion | 85.54 Billion | 21.3 Billion | 21.34 Billion |
Operating Income | 820 Million | 751 Million | 978 Million | 3.1 Billion | 625 Million | 724 Million |
Interest Expense | 208 Million | 184 Million | 187 Million | 717 Million | 190 Million | 188 Million |
Income Tax Expense | 153 Million | 150 Million | 105 Million | 456 Million | 96 Million | 113 Million |
Earnings before Tax | 649 Million | 659 Million | 547 Million | 2.3 Billion | 480 Million | 572 Million |
Net Income | 499 Million | 513 Million | 451 Million | 1.87 Billion | 394 Million | 468 Million |
Earnings Per Share Basic | 0.53 | 0.54 | 0.48 | - | 0.41 | 0.48 |
Earnings Per Share Diluted | 0.53 | 0.54 | 0.47 | - | 0.41 | 0.48 |
Weighted Average Shares Outstanding | 958 Million | 958 Million | 958 Million | 962 Million | 958 Million | 958 Million |
Weighted Average Shares Outstanding (Diluted) | 958 Million | 958 Million | 958 Million | 966 Million | 958 Million | 958 Million |
Gross Margin | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 |
EBIT Margin | 0.08 | 0.07 | 0.08 | - | 0.08 | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 1.69 Billion | 1.61 Billion | 1.86 Billion | - | 1.71 Billion | 1.78 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
NMM
JASUF
SUTLEJTEX
185
300374
011760