KRW 19790.0
(0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6580.44 Billion | 6126.96 Billion | 3782.49 Billion | 2880.88 Billion | 4263.35 Billion | 4714 Billion |
Cost of Revenue | 6386.55 Billion | 5968.24 Billion | 3671.38 Billion | 2778.23 Billion | 4142.55 Billion | 4587.36 Billion |
Gross Profit | 193.89 Billion | 158.71 Billion | 111.11 Billion | 102.65 Billion | 120.8 Billion | 126.64 Billion |
Operating Expenses | 92.25 Billion | 92.07 Billion | 74.17 Billion | 64.11 Billion | 77.28 Billion | 76.14 Billion |
Selling, General and Administrative Expenses | 92.25 Billion | 29.08 Billion | 21.42 Billion | 22.6 Billion | 27.06 Billion | 27.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62.98 Billion | 52.74 Billion | 41.51 Billion | 50.21 Billion | -33.5 Billion |
Cost and Expenses | 6473.1 Billion | 6060.32 Billion | 3745.55 Billion | 2842.34 Billion | 4219.83 Billion | 4663.5 Billion |
Operating Income | 107.34 Billion | 138.3 Billion | 71.19 Billion | 68.82 Billion | 43.51 Billion | 50.5 Billion |
Interest Expense | 24.03 Billion | 19.65 Billion | 13.06 Billion | 16.33 Billion | 13.84 Billion | 12.44 Billion |
Income Tax Expense | 26.02 Billion | 11.85 Billion | 18.21 Billion | 4.5 Billion | 307.41 Million | 4.84 Billion |
Earnings before Tax | 109.41 Billion | 90.53 Billion | 56.22 Billion | 53.86 Billion | 16.74 Billion | -3.8 Billion |
Net Income | 83.68 Billion | 78.71 Billion | 37.78 Billion | 49.3 Billion | 16.35 Billion | -8.81 Billion |
Earnings Per Share Basic | 6967.56 | 6553.60 | 3146.26 | 3980.45 | 1292.08 | -696.22 |
Earnings Per Share Diluted | 6967.56 | 6553.60 | 3146.26 | 3980.45 | 1292.08 | -696.00 |
Weighted Average Shares Outstanding | 12.01 Million | 12.01 Million | 12.01 Million | 12.38 Million | 12.65 Million | 12.65 Million |
Weighted Average Shares Outstanding (Diluted) | 12.01 Million | 12.01 Million | 12.01 Million | 12.38 Million | 12.65 Million | 12.66 Million |
Gross Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
EBIT Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | -0.00 |
EBITDA | 107.32 Billion | 49.49 Billion | 41.33 Billion | 40.06 Billion | 47.35 Billion | 30.64 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1807 Billion | 1728.93 Billion | 1613.27 Billion | 1574.77 Billion | 6580.44 Billion | 1688.02 Billion |
Cost of Revenue | - | 1667.78 Billion | 1560.2 Billion | 1526.21 Billion | 6386.55 Billion | 1637.63 Billion |
Gross Profit | 1807 Billion | 61.14 Billion | 53.06 Billion | 48.55 Billion | 193.89 Billion | 50.39 Billion |
Operating Expenses | 1769.82 Billion | 25.63 Billion | 26.31 Billion | 28.15 Billion | 93.62 Billion | -23.57 Billion |
Selling, General and Administrative Expenses | - | 25.06 Billion | 25.76 Billion | 27.76 Billion | - | 23.57 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1769.82 Billion | -564 Million | -543 Million | -388 Million | -1.37 Billion | -47.14 Billion |
Cost and Expenses | 1769.82 Billion | 1693.42 Billion | 1586.52 Billion | 1554.37 Billion | 6480.18 Billion | 1637.63 Billion |
Operating Income | 37.18 Billion | 35.51 Billion | 26.75 Billion | 20.39 Billion | 100.26 Billion | 26.82 Billion |
Interest Expense | - | 8.13 Billion | 7.51 Billion | 6.18 Billion | 24.03 Billion | 6 Billion |
Income Tax Expense | 13.59 Billion | 7.32 Billion | 2.88 Billion | 1.98 Billion | 26.02 Billion | 7.61 Billion |
Earnings before Tax | 53.33 Billion | 32.12 Billion | 33.04 Billion | 8.23 Billion | 90.75 Billion | 29.75 Billion |
Net Income | 39.73 Billion | 30.9 Billion | 34.74 Billion | 9.77 Billion | 83.68 Billion | 22.23 Billion |
Earnings Per Share Basic | 3000.61 | 2572.84 | 2892.56 | 814.15 | - | 1851.22 |
Earnings Per Share Diluted | 3000.61 | 2572.84 | 2892.56 | 814.15 | - | 1851.22 |
Weighted Average Shares Outstanding | 13.24 Million | 12.01 Million | 12.01 Million | 12.01 Million | 12.01 Million | 12.01 Million |
Weighted Average Shares Outstanding (Diluted) | 13.24 Million | 12.01 Million | 12.01 Million | 12.01 Million | 12.01 Million | 12.01 Million |
Gross Margin | 1.00 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
EBIT Margin | 0.02 | 0.02 | 0.02 | 0.01 | - | 0.03 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 37.18 Billion | 37.55 Billion | 28.71 Billion | 22.4 Billion | - | 50.39 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
AD
NMM
JASUF
9300
185
300374