EUR 0.03
(1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.97 Million | 7.58 Million | 20.94 Million | 20 Million | 19.74 Million | 20 Million |
Cost of Revenue | 2.43 Million | 674 Thousand | 1.03 Million | 1.25 Million | 1.77 Million | 1.38 Million |
Gross Profit | 4.54 Million | 6.91 Million | 19.9 Million | 18.75 Million | 17.97 Million | 18.61 Million |
Operating Expenses | 3.01 Million | 2.87 Million | 11.59 Million | 8.37 Million | 8.99 Million | 10.91 Million |
Selling, General and Administrative Expenses | 34 Thousand | 31 Thousand | 49 Thousand | 47 Thousand | 47 Thousand | 45 Thousand |
Research and Development Expenses | - | 0.17 | 0.82 | 0.36 | 0.52 | - |
Other Expenses | 3.01 Million | -2.87 Million | -11.59 Million | -8.37 Million | -8.99 Million | -8.61 Million |
Cost and Expenses | 3.01 Million | 3.54 Million | 12.63 Million | 9.62 Million | 12.95 Million | 10.91 Million |
Operating Income | 3.96 Million | 4.04 Million | 8.31 Million | 10.38 Million | 8.97 Million | 10 Million |
Interest Expense | 949 Thousand | 1.23 Million | 1.51 Million | 1.87 Million | 2.18 Million | 2.5 Million |
Income Tax Expense | 720 Thousand | 935 Thousand | 197 Thousand | 1.4 Million | 2.34 Million | 690 Thousand |
Earnings before Tax | 3.32 Million | 1.27 Million | 17.23 Million | 7.22 Million | 10.22 Million | 6.59 Million |
Net Income | 2.6 Million | 339 Thousand | 17.03 Million | 5.81 Million | 7.87 Million | 7.26 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Gross Margin | 0.65 | 0.91 | 0.95 | 0.94 | 0.91 | 0.93 |
EBIT Margin | 0.58 | 0.53 | 0.40 | 0.52 | 0.45 | -0.10 |
Profit Margin | 0.37 | 0.04 | 0.81 | 0.29 | 0.40 | 0.36 |
EBITDA | 4.03 Million | 4.04 Million | 8.31 Million | 10.39 Million | 8.98 Million | -2.03 Million |
Earnings Before Tax Margin | 0.57 | 0.53 | 0.40 | 0.52 | 0.45 | 0.50 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.14 Million | 3.32 Million | 6.97 Million | 3.65 Million | 7.58 Million | 3.78 Million |
Cost of Revenue | 865 Thousand | 943 Thousand | 2.43 Million | 1.48 Million | 674 Thousand | 1.56 Million |
Gross Profit | 2.28 Million | 2.37 Million | 4.54 Million | 2.16 Million | 6.91 Million | 2.22 Million |
Operating Expenses | 3.88 Million | 1.08 Million | 486 Thousand | 1.94 Million | 2.87 Million | 3.17 Million |
Selling, General and Administrative Expenses | - | 3000.00 | - | - | - | 2000.00 |
Research and Development Expenses | - | 258 Thousand | - | 58 Thousand | - | - |
Other Expenses | 3.88 Million | 0.61 | -486 Thousand | 0.35 | -2.87 Million | 0.02 |
Cost and Expenses | 3.88 Million | 1.2 Million | 2.91 Million | 1.71 Million | 3.54 Million | 1.87 Million |
Operating Income | -732 Thousand | 2.11 Million | 4.05 Million | 1.93 Million | 4.04 Million | 1.9 Million |
Interest Expense | - | 461 Thousand | 949 Thousand | 488 Thousand | 1.23 Million | 523 Thousand |
Income Tax Expense | 88 Thousand | 511 Thousand | 720 Thousand | 209 Thousand | 935 Thousand | 352 Thousand |
Earnings before Tax | 575 Thousand | 2.03 Million | 3.32 Million | 1.28 Million | 1.27 Million | 80 Thousand |
Net Income | 487 Thousand | 1.52 Million | 2.6 Million | 1.07 Million | 339 Thousand | -272 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Gross Margin | 0.73 | 0.72 | 0.65 | 0.59 | 0.91 | 0.59 |
EBIT Margin | 0.64 | 0.64 | - | 0.53 | - | 0.50 |
Profit Margin | 0.15 | 0.46 | 0.37 | 0.29 | 0.04 | -0.07 |
EBITDA | 2 Million | 2.12 Million | - | 1.93 Million | - | 1.9 Million |
Earnings Before Tax Margin | -0.23 | 0.64 | 0.58 | 0.53 | 0.53 | 0.50 |
MAQ
TWM
SFSHF
BRVO
ATUL
SKKRF