EUR 0.03
(1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.06 Million | 58.82 Million | 115.09 Million | 143.32 Million | 140.45 Million | 136.7 Million |
Total Current Assets | 19.07 Million | 10.95 Million | 62.67 Million | 3.33 Million | 2.55 Million | 4.12 Million |
Cash And Short Term Investments | 17.73 Million | 10.95 Million | 62.67 Million | 3.33 Million | 2.55 Million | 4.12 Million |
Cash and Cash Equivalents | 17.73 Million | 10.95 Million | 62.67 Million | 3.33 Million | 2.55 Million | 4.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.91 Million | 899 Thousand | 2.97 Million | 3.49 Million | 2.4 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -19.07 Million | -12.87 Million | -63.57 Million | -6.31 Million | -6.04 Million | -6.52 Million |
Total Non-Current Assets | 39.98 Million | 42.1 Million | 46.28 Million | 136.79 Million | 134.38 Million | 123.42 Million |
Net PPE | 29 Thousand | 1000.00 | 4000.00 | 11 Thousand | 20 Thousand | 123.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 213 Thousand | 29 Thousand | 104 Thousand |
Other Non Current Assets | -29 Thousand | 42.1 Million | 46.28 Million | 136.57 Million | 134.33 Million | -104 Thousand |
Other Assets | - | 5.76 Million | 6.13 Million | 3.19 Million | 3.52 Million | 9.15 Million |
Total Liabilities | 20.73 Million | 23.08 Million | 23.83 Million | 68.81 Million | 71.77 Million | 75.88 Million |
Total Current Liabilities | 3.29 Million | 1.07 Million | 1.05 Million | 947 Thousand | 725 Thousand | 730 Thousand |
Account Payables | 380 Thousand | 473 Thousand | 160 Thousand | 1.79 Million | 1.21 Million | 1.48 Million |
Tax Payables | 162 Thousand | 414 Thousand | 173 Thousand | 638 Thousand | 206 Thousand | 342 Thousand |
Short Term Debt | 1.85 Million | 1.71 Million | 1.57 Million | 5.97 Million | 6.02 Million | 5.64 Million |
Deferred Revenue | 2.91 Million | -1.14 Million | -919 Thousand | -6.82 Million | -6.51 Million | -6.4 Million |
Other Current Liabilities | -1.85 Million | 30 Thousand | 232 Thousand | 2000.00 | 1000.00 | 1000.00 |
Total Non Current Liabilities | 17.43 Million | 19.39 Million | 20.52 Million | 25.11 Million | 28.66 Million | 26.95 Million |
Long-Term Debt | 11.91 Million | 13.77 Million | 15.48 Million | 17.56 Million | 17.99 Million | 26.95 Million |
Deferred Revenue Non Current | -1.43 Million | 126 Thousand | 108 Thousand | 74 Thousand | 66 Thousand | 60 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 251 Thousand | 13 Thousand | -9.71 Million | -5.57 Million | -14.19 Million |
Other Liabilities | - | 2.62 Million | 2.26 Million | 42.75 Million | 42.38 Million | 48.2 Million |
Total Equity | 38.33 Million | 35.73 Million | 91.25 Million | 74.5 Million | 68.68 Million | 60.81 Million |
Stock Holders Equity | 38.33 Million | 35.73 Million | 91.25 Million | 74.5 Million | 68.68 Million | 60.81 Million |
Common Stock | 25.5 Million | 25.5 Million | 24.34 Million | 24.34 Million | 24.34 Million | 24.34 Million |
Retained Earnings | 2.6 Million | 3.13 Million | 57.78 Million | 50.15 Million | 44.34 Million | 36.46 Million |
Accumulated other comprehensive income | 10.23 Million | 7.09 Million | 9.41 Million | 50.15 Million | 44.34 Million | 36.46 Million |
Common Stock Equity | 38.33 Million | 35.73 Million | 91.25 Million | 74.5 Million | 68.68 Million | 60.81 Million |
Capital Lease Obligation | 11.91 Million | 13.77 Million | 17.06 Million | 17.06 Million | 18.67 Million | 20.38 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.77 Million | 15.48 Million | 17.06 Million | 40.59 Million | 42.69 Million | 42.31 Million |
Net Debt | -3.96 Million | 4.52 Million | -45.6 Million | 37.25 Million | 40.14 Million | 38.19 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 58.91 Million | 59.06 Million | 59.06 Million | 59.21 Million | 58.82 Million | 58.82 Million |
Total Current Assets | 18.66 Million | 19.07 Million | 19.07 Million | 17.5 Million | 10.95 Million | 10.95 Million |
Cash And Short Term Investments | 18.66 Million | 17.73 Million | 17.73 Million | 17.5 Million | 10.95 Million | 10.95 Million |
Cash and Cash Equivalents | 18.66 Million | 17.73 Million | 17.73 Million | 17.5 Million | 10.95 Million | 10.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.27 Million | 1.34 Million | 1.34 Million | 1.49 Million | 1.91 Million | 1.91 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -19.93 Million | -19.07 Million | -19.07 Million | -19 Million | -12.87 Million | -12.87 Million |
Total Non-Current Assets | 40.25 Million | 39.98 Million | 39.98 Million | 40.21 Million | 42.1 Million | 42.1 Million |
Net PPE | 38.97 Million | 29 Thousand | 29 Thousand | 1000.00 | 1000.00 | 1000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.27 Million | -29 Thousand | -29 Thousand | 40.21 Million | 42.1 Million | 42.1 Million |
Other Assets | - | - | - | 1.49 Million | 5.76 Million | 5.76 Million |
Total Liabilities | 20.08 Million | 20.73 Million | 20.73 Million | 22.4 Million | 23.08 Million | 23.08 Million |
Total Current Liabilities | 1.93 Million | 3.29 Million | 3.29 Million | 4.32 Million | 1.07 Million | 1.07 Million |
Account Payables | - | 380 Thousand | 380 Thousand | 487 Thousand | 473 Thousand | 473 Thousand |
Tax Payables | - | 162 Thousand | 162 Thousand | 1 Million | 414 Thousand | 414 Thousand |
Short Term Debt | 1.93 Million | 1.85 Million | 1.85 Million | 1.78 Million | 1.71 Million | 1.71 Million |
Deferred Revenue | - | 2.91 Million | 2.91 Million | 1 Million | -1.14 Million | -1.14 Million |
Other Current Liabilities | -1.93 Million | -1.85 Million | -1.85 Million | 1.05 Million | 30 Thousand | 30 Thousand |
Total Non Current Liabilities | 20.08 Million | 17.43 Million | 17.43 Million | 18.08 Million | 19.39 Million | 19.39 Million |
Long-Term Debt | - | 11.91 Million | 11.91 Million | 12.86 Million | 13.77 Million | 13.77 Million |
Deferred Revenue Non Current | - | -1.43 Million | -1.43 Million | -2.54 Million | 126 Thousand | 126 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.98 Million | 1.76 Million | 1.76 Million | 2.89 Million | 251 Thousand | 251 Thousand |
Other Liabilities | -1.93 Million | - | - | - | 2.62 Million | 2.62 Million |
Total Equity | 38.82 Million | 38.33 Million | 38.33 Million | 36.8 Million | 35.73 Million | 35.73 Million |
Stock Holders Equity | 38.82 Million | 38.33 Million | 38.33 Million | 36.8 Million | 35.73 Million | 35.73 Million |
Common Stock | 25.5 Million | 25.5 Million | 25.5 Million | 25.5 Million | 25.5 Million | 25.5 Million |
Retained Earnings | 13.32 Million | 2.6 Million | 2.6 Million | 11.3 Million | 3.13 Million | 3.13 Million |
Accumulated other comprehensive income | - | 10.23 Million | 10.23 Million | 11.3 Million | 7.09 Million | 7.09 Million |
Common Stock Equity | 38.82 Million | 38.33 Million | 38.33 Million | 36.8 Million | 35.73 Million | 35.73 Million |
Capital Lease Obligation | 10.93 Million | 11.91 Million | 11.91 Million | 12.86 Million | 13.77 Million | 13.77 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.86 Million | 13.77 Million | 13.77 Million | 14.64 Million | 15.48 Million | 15.48 Million |
Net Debt | -5.79 Million | -3.96 Million | -3.96 Million | -2.86 Million | 4.52 Million | 4.52 Million |
MAQ
TWM
SFSHF
BRVO
ATUL
SKKRF