AUD 83.12
(-0.85%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 562.76 Million | 541.48 Million | 520.69 Million | 452.63 Million | 350.22 Million | 161.26 Million |
Total Current Assets | 138.83 Million | 111.8 Million | 61.98 Million | 93.27 Million | 81.88 Million | 46.59 Million |
Cash And Short Term Investments | 84.77 Million | 58.51 Million | 2.95 Million | 19.8 Million | 37.89 Million | 17.06 Million |
Cash and Cash Equivalents | 9.77 Million | 12.51 Million | 2.95 Million | 19.8 Million | 37.89 Million | 17.06 Million |
Short Term Investments | 75 Million | 46 Million | - | - | - | - |
Net Receivables | 29.79 Million | 33.49 Million | 38.54 Million | 57.76 Million | 29.64 Million | 10.55 Million |
Inventory | - | - | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 24.27 Million | 19.79 Million | 20.49 Million | 15.7 Million | 14.34 Million | 18.98 Million |
Total Non-Current Assets | 423.92 Million | 429.68 Million | 458.7 Million | 359.35 Million | 268.33 Million | 90.77 Million |
Net PPE | 393.84 Million | 396.73 Million | 377.9 Million | 286.92 Million | 188.69 Million | 80.73 Million |
Good Will And Intangible Assets | - | 18.12 Million | 24.56 Million | 29.27 Million | 28.36 Million | 10.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 18.12 Million | 24.56 Million | 29.27 Million | 28.36 Million | 10.04 Million |
Long-Term Investments | - | -1.18 Million | - | 1.00 | - | 80.5 Million |
Tax Assets | - | 1.18 Million | 48.12 Million | 33.34 Million | 36.59 Million | 10.27 Million |
Other Non Current Assets | 30.08 Million | 14.82 Million | 8.11 Million | 9.81 Million | 14.69 Million | -90.77 Million |
Other Assets | - | - | - | - | - | 23.9 Million |
Total Liabilities | 225.7 Million | 222.51 Million | 375.01 Million | 316.25 Million | 228.08 Million | 54.55 Million |
Total Current Liabilities | 69.01 Million | 63.06 Million | 61.58 Million | 73.46 Million | 67.74 Million | 42.99 Million |
Account Payables | 44.58 Million | 32.71 Million | 25.14 Million | 28.66 Million | 34.98 Million | 15.5 Million |
Tax Payables | 9.04 Million | 641 Thousand | - | - | - | - |
Short Term Debt | 5.69 Million | 5.51 Million | 5.16 Million | 4.77 Million | 5.05 Million | -6.8 Million |
Deferred Revenue | 9.04 Million | 3.52 Million | 8.44 Million | 8.33 Million | 6.15 Million | 6.8 Million |
Other Current Liabilities | 9.69 Million | 21.32 Million | 22.83 Million | 31.69 Million | 21.55 Million | 27.49 Million |
Total Non Current Liabilities | 156.69 Million | 159.44 Million | 313.43 Million | 242.78 Million | 160.33 Million | 13.44 Million |
Long-Term Debt | - | 127.34 Million | 126 Million | 132 Million | 48 Million | -1.00 |
Deferred Revenue Non Current | - | 3.73 Million | 1.96 Million | 2.8 Million | 6.88 Million | 8.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 144.94 Million | 12.03 Million | 126.15 Million | 77.38 Million | 79.5 Million | 3.19 Million |
Other Liabilities | - | - | - | - | - | -1.87 Million |
Total Equity | 337.06 Million | 318.97 Million | 145.68 Million | 136.38 Million | 122.14 Million | 106.71 Million |
Stock Holders Equity | 337.06 Million | 318.97 Million | 145.68 Million | 136.38 Million | 122.14 Million | 106.71 Million |
Common Stock | 203.5 Million | 202.49 Million | 45.15 Million | 44.61 Million | 43.93 Million | 43.7 Million |
Retained Earnings | 127.6 Million | 112.04 Million | 95.08 Million | 86.63 Million | 74.09 Million | 60.54 Million |
Accumulated other comprehensive income | 5.94 Million | 4.42 Million | 5.43 Million | 5.13 Million | 4.11 Million | 2.45 Million |
Common Stock Equity | 337.06 Million | 318.97 Million | 145.68 Million | 136.38 Million | 122.14 Million | 106.71 Million |
Capital Lease Obligation | 130.49 Million | 127.34 Million | 120.66 Million | 71.62 Million | 70.72 Million | - |
Total Investments | 75 Million | 46 Million | - | 1.00 | - | 80.5 Million |
Total Debt | 136.18 Million | 132.85 Million | 251.82 Million | 208.39 Million | 123.77 Million | - |
Net Debt | 126.41 Million | 120.34 Million | 248.87 Million | 188.59 Million | 85.88 Million | -17.06 Million |
Breakdown | 2024 Q2 | 2024 FY | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 562.76 Million | 562.76 Million | 541.48 Million | 541.48 Million | 497.84 Million | 520.69 Million |
Total Current Assets | 138.83 Million | 138.83 Million | 111.8 Million | 111.8 Million | 73.94 Million | 61.98 Million |
Cash And Short Term Investments | 84.77 Million | 84.77 Million | 58.51 Million | 58.51 Million | 21.42 Million | 2.95 Million |
Cash and Cash Equivalents | 9.77 Million | 9.77 Million | 12.51 Million | 12.51 Million | 21.42 Million | 2.95 Million |
Short Term Investments | 75 Million | 75 Million | 46 Million | 46 Million | - | - |
Net Receivables | 29.79 Million | 29.79 Million | 33.49 Million | 33.49 Million | 35.02 Million | 38.54 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 24.27 Million | 24.27 Million | 19.79 Million | 19.79 Million | 17.49 Million | 20.49 Million |
Total Non-Current Assets | 423.92 Million | 423.92 Million | 429.68 Million | 429.68 Million | 423.9 Million | 458.7 Million |
Net PPE | 393.84 Million | 393.84 Million | 396.73 Million | 396.73 Million | 385.75 Million | 377.9 Million |
Good Will And Intangible Assets | - | - | 18.12 Million | 18.12 Million | 21 Million | 24.56 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 18.12 Million | 18.12 Million | 21 Million | 24.56 Million |
Long-Term Investments | - | - | -1.18 Million | -1.18 Million | - | - |
Tax Assets | - | - | 1.18 Million | 1.18 Million | - | 48.12 Million |
Other Non Current Assets | 30.08 Million | 30.08 Million | 14.82 Million | 14.82 Million | 17.14 Million | 8.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 225.7 Million | 225.7 Million | 222.51 Million | 222.51 Million | 342.62 Million | 375.01 Million |
Total Current Liabilities | 69.01 Million | 69.01 Million | 63.06 Million | 63.06 Million | 63.72 Million | 61.58 Million |
Account Payables | 44.58 Million | 44.58 Million | 32.71 Million | 45.99 Million | 46.55 Million | 40.8 Million |
Tax Payables | 9.04 Million | 9.04 Million | 641 Thousand | 641 Thousand | - | - |
Short Term Debt | 5.69 Million | 5.69 Million | 5.51 Million | 5.51 Million | 5.43 Million | 5.16 Million |
Deferred Revenue | 9.04 Million | 9.04 Million | 3.52 Million | 3.52 Million | - | 8.44 Million |
Other Current Liabilities | 18.73 Million | 9.69 Million | 21.32 Million | 8.04 Million | 11.74 Million | 7.17 Million |
Total Non Current Liabilities | 156.69 Million | 156.69 Million | 159.44 Million | 159.44 Million | 278.9 Million | 313.43 Million |
Long-Term Debt | - | - | 127.34 Million | 127.34 Million | 131 Million | 126 Million |
Deferred Revenue Non Current | - | - | 3.73 Million | 3.73 Million | 121.8 Million | 1.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 144.94 Million | 144.94 Million | 12.03 Million | 12.03 Million | 13.84 Million | 126.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 337.06 Million | 337.06 Million | 318.97 Million | 318.97 Million | 155.21 Million | 145.68 Million |
Stock Holders Equity | 337.06 Million | 337.06 Million | 318.97 Million | 318.97 Million | 155.21 Million | 145.68 Million |
Common Stock | 203.5 Million | 203.5 Million | 202.49 Million | 202.49 Million | 45.15 Million | 45.15 Million |
Retained Earnings | 127.6 Million | 127.6 Million | 112.04 Million | 112.04 Million | 103.62 Million | 95.08 Million |
Accumulated other comprehensive income | 5.94 Million | 5.94 Million | 4.42 Million | 4.42 Million | 6.43 Million | 5.43 Million |
Common Stock Equity | 337.06 Million | 337.06 Million | 318.97 Million | 318.97 Million | 155.21 Million | 145.68 Million |
Capital Lease Obligation | 130.49 Million | 130.49 Million | 127.34 Million | 127.34 Million | 121.8 Million | 120.66 Million |
Total Investments | 75 Million | 75 Million | 46 Million | 46 Million | - | - |
Total Debt | 136.18 Million | 136.18 Million | 132.85 Million | 132.85 Million | 258.23 Million | 251.82 Million |
Net Debt | 126.41 Million | 126.41 Million | 120.34 Million | 120.34 Million | 236.8 Million | 248.87 Million |
TWM
SFSHF
ROTO
ATUL
SKKRF
ACCB