USD 8.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 224.2 Million | 212.5 Million | 186.8 Million | 162.3 Million | 151.8 Million | 143.9 Million |
Cost of Revenue | 69.9 Million | 63 Million | 56.9 Million | 56.3 Million | 53.8 Million | 51.7 Million |
Gross Profit | 154.3 Million | 149.5 Million | 129.9 Million | 106 Million | 98 Million | 92.2 Million |
Operating Expenses | -76.1 Million | 27.1 Million | 34 Million | 20.3 Million | 18.5 Million | 16.7 Million |
Selling, General and Administrative Expenses | 17.7 Million | 27.1 Million | 34 Million | 20.3 Million | 18.5 Million | 16.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -93.8 Million | - | - | - | - | - |
Cost and Expenses | -6.2 Million | 90.1 Million | 90.9 Million | 76.6 Million | 72.3 Million | 68.4 Million |
Operating Income | 230.4 Million | 514.5 Million | 417 Million | 212.2 Million | 163.7 Million | 197.6 Million |
Interest Expense | 20.4 Million | 16.9 Million | 14.9 Million | 14.7 Million | 13.3 Million | 12.8 Million |
Income Tax Expense | 7.6 Million | 35.9 Million | 22.6 Million | 19.9 Million | 15.2 Million | 8.1 Million |
Earnings before Tax | 207.8 Million | 498.8 Million | 404.6 Million | 197.9 Million | 147.3 Million | 185.3 Million |
Net Income | 200.2 Million | 462.9 Million | 382 Million | 178 Million | 132.1 Million | 177.2 Million |
Earnings Per Share Basic | 0.92 | 2.19 | 1.81 | 0.85 | 0.63 | 0.84 |
Earnings Per Share Diluted | 0.92 | 2.12 | 1.76 | 0.84 | 0.63 | 0.84 |
Weighted Average Shares Outstanding | 218.08 Million | 210.9 Million | 210.8 Million | 210.4 Million | 210.2 Million | 209.9 Million |
Weighted Average Shares Outstanding (Diluted) | 218.1 Million | 218.9 Million | 218.3 Million | 211.8 Million | 210.9 Million | 210.5 Million |
Gross Margin | 0.69 | 0.70 | 0.70 | 0.65 | 0.65 | 0.64 |
EBIT Margin | 1.02 | 2.37 | 2.23 | 1.31 | 1.08 | 1.38 |
Profit Margin | 0.89 | 2.18 | 2.04 | 1.10 | 0.87 | 1.23 |
EBITDA | 229.5 Million | 516.7 Million | 420.5 Million | 213.5 Million | 161.3 Million | 198.7 Million |
Earnings Before Tax Margin | 1.03 | 2.42 | 2.23 | 1.31 | 1.08 | 1.37 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 136.43 Million | 138.58 Million | 224.2 Million | 138.3 Million | 127.85 Million | 212.5 Million |
Cost of Revenue | 44.6 Million | 42.99 Million | 69.9 Million | 43.33 Million | 38.87 Million | 63 Million |
Gross Profit | 91.83 Million | 95.58 Million | 154.3 Million | 94.96 Million | 88.98 Million | 149.5 Million |
Operating Expenses | 11.11 Million | 11.66 Million | 17.7 Million | 11.8 Million | 15.36 Million | 27.1 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.11 Million | -11.66 Million | - | -11.8 Million | -15.36 Million | - |
Cost and Expenses | 55.72 Million | 54.65 Million | 87.6 Million | 55.14 Million | 54.23 Million | 90.1 Million |
Operating Income | 80.71 Million | 83.92 Million | 230.4 Million | 83.16 Million | 73.61 Million | 514.5 Million |
Interest Expense | 16.11 Million | 13.48 Million | 20.4 Million | 13.31 Million | 10.09 Million | 16.9 Million |
Income Tax Expense | 21.11 Million | -3.64 Million | 7.6 Million | 13.31 Million | 23.73 Million | 35.9 Million |
Earnings before Tax | 217.02 Million | 126.8 Million | 207.8 Million | 129.89 Million | 244.93 Million | 498.8 Million |
Net Income | 195.9 Million | 130.44 Million | 200.2 Million | 116.57 Million | 221.19 Million | 462.9 Million |
Earnings Per Share Basic | 0.90 | 0.60 | - | 0.54 | 1.05 | - |
Earnings Per Share Diluted | 0.89 | 0.60 | - | 0.54 | 1.01 | - |
Weighted Average Shares Outstanding | 272.74 Million | 264.55 Million | 217.2 Million | 271.96 Million | 241.99 Million | 210.9 Million |
Weighted Average Shares Outstanding (Diluted) | 273.99 Million | 265.74 Million | 218.1 Million | 272.97 Million | 251.48 Million | 218.9 Million |
Gross Margin | 0.67 | 0.69 | 0.69 | 0.69 | 0.70 | 0.70 |
EBIT Margin | 0.60 | 0.61 | - | 0.61 | 0.58 | - |
Profit Margin | 1.44 | 0.94 | 0.89 | 0.84 | 1.73 | 2.18 |
EBITDA | 81.58 Million | 84.77 Million | - | 83.91 Million | 74.19 Million | - |
Earnings Before Tax Margin | 0.59 | 0.61 | 1.03 | 0.60 | 0.58 | 2.42 |
ROTO
PNV
0AAW
ACCB
MAQ
TWM