PolyNovo Limited (PNV.AX)
AUD 2.01
(-5.19%)
AUD 2.01
(-5.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 103.19 Million | 65.24 Million | 41.43 Million | 29.15 Million | 22.15 Million | 14.04 Million |
| Cost of Revenue | 67.1 Million | 45.9 Million | 25.21 Million | 21.33 Million | 17.14 Million | 4.54 Million |
| Gross Profit | 36.08 Million | 19.33 Million | 16.22 Million | 7.82 Million | 5 Million | 9.5 Million |
| Operating Expenses | 34.92 Million | 25.51 Million | 16.48 Million | 10.97 Million | 9.14 Million | 13.02 Million |
| Selling, General and Administrative Expenses | 23.99 Million | 18.08 Million | 10.73 Million | 7.32 Million | 6.79 Million | 12.41 Million |
| Research and Development Expenses | 10.92 Million | 7.42 Million | 5.74 Million | 3.64 Million | 2.35 Million | 3.24 Million |
| Other Expenses | - | 1.09 Million | 796.25 Thousand | -1.08 Million | 94.86 Thousand | 1.03 Million |
| Cost and Expenses | 102.02 Million | 71.42 Million | 41.69 Million | 32.3 Million | 26.29 Million | 17.56 Million |
| Operating Income | 1.16 Million | -6.18 Million | -256.66 Thousand | -3.14 Million | -4.14 Million | -3.52 Million |
| Interest Expense | 721 Thousand | 714.16 Thousand | 315.36 Thousand | 321.4 Thousand | 116.97 Thousand | - |
| Income Tax Expense | -3.55 Million | -8559.00 | 41.6 Thousand | 54.62 Thousand | 29.68 Thousand | -694.6 Thousand |
| Earnings before Tax | 1.71 Million | -4.93 Million | -1.15 Million | -4.55 Million | -4.16 Million | -3.18 Million |
| Net Income | 5.26 Million | -4.92 Million | -1.19 Million | -4.6 Million | -4.19 Million | -3.18 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | 0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 690.23 Million | 684.45 Million | 660.87 Million | 661.18 Million | 661.08 Million | 659.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 700.38 Million | 684.45 Million | 660.87 Million | 661.18 Million | 661.08 Million | 659.66 Million |
| Gross Margin | 0.35 | 0.30 | 0.39 | 0.27 | 0.23 | 0.68 |
| EBIT Margin | 0.05 | -0.06 | 0.04 | -0.07 | -0.15 | -0.20 |
| Profit Margin | 0.05 | -0.08 | -0.03 | -0.16 | -0.19 | -0.23 |
| EBITDA | 5.17 Million | -2.7 Million | 961.93 Thousand | -3.4 Million | -3.2 Million | -3.19 Million |
| Earnings Before Tax Margin | 0.01 | -0.09 | -0.01 | -0.11 | -0.19 | -0.25 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 103.19 Million | 56.04 Million | 47.14 Million | 35.87 Million | 65.24 Million | 29.36 Million |
| Cost of Revenue | 67.1 Million | 36.56 Million | 30.54 Million | 25.63 Million | 45.9 Million | 19.96 Million |
| Gross Profit | 36.08 Million | 19.48 Million | 16.6 Million | 10.23 Million | 19.33 Million | 9.39 Million |
| Operating Expenses | 34.92 Million | 18.45 Million | 16.76 Million | 12.15 Million | 25.51 Million | 12.99 Million |
| Selling, General and Administrative Expenses | - | 12.39 Million | 11.89 Million | 7.76 Million | - | 9.95 Million |
| Research and Development Expenses | - | 6.05 Million | 4.87 Million | 4.39 Million | - | 3.03 Million |
| Other Expenses | -266 Thousand | - | - | - | 1.09 Million | - |
| Cost and Expenses | 102.02 Million | 55.01 Million | 47.31 Million | 37.79 Million | 71.42 Million | 32.96 Million |
| Operating Income | 1.16 Million | 1.02 Million | -165 Thousand | -1.91 Million | -6.18 Million | -3.59 Million |
| Interest Expense | 141 Thousand | 357 Thousand | 364 Thousand | 367.21 Thousand | 714.16 Thousand | 346.94 Thousand |
| Income Tax Expense | -3.55 Million | -1.94 Million | -1.6 Million | 23 Thousand | -8559.00 | -31.56 Thousand |
| Earnings before Tax | 1.71 Million | 624 Thousand | 1.08 Million | -1.07 Million | -4.93 Million | -3.85 Million |
| Net Income | 5.26 Million | 2.56 Million | 2.69 Million | -1.1 Million | -4.92 Million | -3.82 Million |
| Earnings Per Share Basic | - | 0.00 | 0.00 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | - | 0.00 | 0.00 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 690.23 Million | 690.23 Million | 690.23 Million | 690.23 Million | 684.45 Million | 664.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 700.38 Million | 702.17 Million | 698.68 Million | 690.23 Million | 684.45 Million | 664.26 Million |
| Gross Margin | 0.35 | 0.35 | 0.35 | 0.29 | 0.30 | 0.32 |
| EBIT Margin | - | 0.04 | 0.02 | -0.02 | - | -0.09 |
| Profit Margin | 0.05 | 0.05 | 0.06 | -0.03 | -0.08 | -0.13 |
| EBITDA | - | 2.17 Million | 877 Thousand | -867.26 Thousand | - | -2.6 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | -0.00 | -0.05 | -0.09 | -0.12 |
0AAW
MGA
SUVEN
TWM
SFSHF
ROTO