AUD 2.01
(-5.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 109.16 Million | 92.62 Million | 34.97 Million | 38.33 Million | 37.85 Million | 28.22 Million |
Total Current Assets | 79.29 Million | 67.35 Million | 16.04 Million | 16.09 Million | 19.27 Million | 19.9 Million |
Cash And Short Term Investments | 45.95 Million | 46.89 Million | 6.15 Million | 7.73 Million | 11.69 Million | 13.97 Million |
Cash and Cash Equivalents | 45.9 Million | 46.84 Million | 6.1 Million | 7.68 Million | 11.64 Million | 13.92 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Receivables | 21.06 Million | 14.02 Million | 6.09 Million | 5.66 Million | 3.92 Million | 2.92 Million |
Inventory | 8.97 Million | 4.53 Million | 2.53 Million | 1.95 Million | 1.21 Million | 1.21 Million |
Other Current Assets | 3.3 Million | 1.9 Million | 1.26 Million | 732.4 Thousand | 2.44 Million | 1.78 Million |
Total Non-Current Assets | 29.87 Million | 25.26 Million | 18.92 Million | 22.24 Million | 18.57 Million | 8.15 Million |
Net PPE | 24.16 Million | 23.36 Million | 16.75 Million | 19.82 Million | 16.53 Million | 6 Million |
Good Will And Intangible Assets | 909 Thousand | 1.15 Million | 1.4 Million | 1.65 Million | 1.9 Million | 2.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 909 Thousand | 1.15 Million | 1.4 Million | 1.65 Million | 1.9 Million | 2.14 Million |
Long-Term Investments | 573 Thousand | 559.26 Thousand | 296.79 Thousand | 144.13 Thousand | 141.87 Thousand | 170.76 Thousand |
Tax Assets | 4.18 Million | -559.26 Thousand | -296.79 Thousand | -144.13 Thousand | -141.87 Thousand | 7.98 Million |
Other Non Current Assets | 37 Thousand | 742.15 Thousand | 772.31 Thousand | 765.97 Thousand | 141.87 Thousand | -8.15 Million |
Other Assets | - | - | - | 1.00 | - | 170.76 Thousand |
Total Liabilities | 37.04 Million | 27.23 Million | 17.25 Million | 15.98 Million | 14.04 Million | 2.12 Million |
Total Current Liabilities | 23.24 Million | 12.66 Million | 7.75 Million | 8.64 Million | 9.47 Million | 2.06 Million |
Account Payables | 6.39 Million | 2.73 Million | 1.87 Million | 1.81 Million | 1.61 Million | 581.69 Thousand |
Tax Payables | 206 Thousand | - | - | 74.09 Thousand | 65.56 Thousand | - |
Short Term Debt | 2.53 Million | 1.89 Million | 1.78 Million | 2.87 Million | 5.62 Million | - |
Deferred Revenue | 206 Thousand | - | - | 74.09 Thousand | 65.56 Thousand | - |
Other Current Liabilities | 14.11 Million | 8.03 Million | 4.09 Million | 3.88 Million | 2.16 Million | 1.48 Million |
Total Non Current Liabilities | 13.79 Million | 14.57 Million | 9.5 Million | 7.33 Million | 4.57 Million | 65.03 Thousand |
Long-Term Debt | 742 Thousand | 1.78 Million | 2.8 Million | 5.05 Million | 1.98 Million | - |
Deferred Revenue Non Current | 12.1 Million | - | - | - | - | 17.29 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 504 Thousand | 12.78 Million | 6.69 Million | 2.27 Million | 2.58 Million | 47.73 Thousand |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 72.12 Million | 65.38 Million | 17.71 Million | 22.35 Million | 23.81 Million | 26.09 Million |
Stock Holders Equity | 72.12 Million | 65.38 Million | 17.71 Million | 22.35 Million | 23.81 Million | 26.09 Million |
Common Stock | 191.6 Million | 191.59 Million | 139.43 Million | 139.25 Million | 139.07 Million | 139.07 Million |
Retained Earnings | -116.11 Million | -121.37 Million | -116.45 Million | -115.26 Million | -110.65 Million | -106.45 Million |
Accumulated other comprehensive income | -3.36 Million | -4.82 Million | -5.26 Million | -1.63 Million | -4.6 Million | -6.51 Million |
Common Stock Equity | 72.12 Million | 65.38 Million | 17.71 Million | 22.35 Million | 23.81 Million | 26.09 Million |
Capital Lease Obligation | 12.1 Million | 12.36 Million | 6.4 Million | 2.06 Million | 2.42 Million | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 15.38 Million | 16.04 Million | 10.99 Million | 9.99 Million | 10.03 Million | - |
Net Debt | -30.52 Million | -30.8 Million | 4.89 Million | 2.3 Million | -1.61 Million | -13.92 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 109.16 Million | 109.16 Million | 97.2 Million | 92.62 Million | 92.62 Million | 89.23 Million |
Total Current Assets | 79.29 Million | 79.29 Million | 70.28 Million | 67.35 Million | 67.35 Million | 64.89 Million |
Cash And Short Term Investments | 45.95 Million | 45.95 Million | 45.63 Million | 46.89 Million | 46.89 Million | 50.52 Million |
Cash and Cash Equivalents | 45.9 Million | 45.9 Million | 45.58 Million | 46.84 Million | 46.84 Million | 50.47 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Receivables | 21.06 Million | 21.06 Million | 15.49 Million | 14.02 Million | 14.02 Million | 8.68 Million |
Inventory | 8.97 Million | 8.97 Million | 6.88 Million | 4.53 Million | 4.53 Million | 2.64 Million |
Other Current Assets | 3.3 Million | 3.3 Million | 2.26 Million | 1.9 Million | 1.9 Million | 3.03 Million |
Total Non-Current Assets | 29.87 Million | 29.87 Million | 26.92 Million | 25.26 Million | 25.26 Million | 24.34 Million |
Net PPE | 24.16 Million | 24.16 Million | 23.58 Million | 23.36 Million | 23.36 Million | 22.24 Million |
Good Will And Intangible Assets | 909 Thousand | 909 Thousand | 1.04 Million | 1.15 Million | 1.15 Million | 1.32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 909 Thousand | 909 Thousand | 1.04 Million | 1.15 Million | 1.15 Million | 1.32 Million |
Long-Term Investments | 573 Thousand | 573 Thousand | -13 Thousand | 559.26 Thousand | 559.26 Thousand | 256.05 Thousand |
Tax Assets | 4.18 Million | 4.18 Million | 1.62 Million | -559.26 Thousand | -559.26 Thousand | 1.00 |
Other Non Current Assets | 37 Thousand | 37 Thousand | 682 Thousand | 742.15 Thousand | 742.15 Thousand | 522.65 Thousand |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 37.04 Million | 37.04 Million | 28.15 Million | 27.23 Million | 27.23 Million | 26.33 Million |
Total Current Liabilities | 23.24 Million | 23.24 Million | 14.03 Million | 12.66 Million | 12.66 Million | 11.09 Million |
Account Payables | 6.39 Million | 6.39 Million | 3.54 Million | 2.73 Million | 2.73 Million | 2.08 Million |
Tax Payables | 206 Thousand | 206 Thousand | - | - | - | - |
Short Term Debt | 2.53 Million | 2.53 Million | 1.63 Million | 1.89 Million | 1.89 Million | 3.07 Million |
Deferred Revenue | 206 Thousand | 206 Thousand | - | - | - | 1.00 |
Other Current Liabilities | 14.11 Million | 14.11 Million | 8.84 Million | 8.03 Million | 8.03 Million | 5.93 Million |
Total Non Current Liabilities | 13.79 Million | 13.79 Million | 14.12 Million | 14.57 Million | 14.57 Million | 15.24 Million |
Long-Term Debt | 742 Thousand | 742 Thousand | 1.26 Million | 1.78 Million | 1.78 Million | 2.29 Million |
Deferred Revenue Non Current | 12.1 Million | 12.1 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 504 Thousand | 504 Thousand | 12.85 Million | 12.78 Million | 12.78 Million | 12.94 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 72.12 Million | 72.12 Million | 69.05 Million | 65.38 Million | 65.38 Million | 62.89 Million |
Stock Holders Equity | 72.12 Million | 72.12 Million | 69.05 Million | 65.38 Million | 65.38 Million | 62.89 Million |
Common Stock | 191.6 Million | 191.6 Million | 191.6 Million | 191.59 Million | 191.59 Million | 188.01 Million |
Retained Earnings | -116.11 Million | -116.11 Million | -118.68 Million | -121.37 Million | -121.37 Million | -120.27 Million |
Accumulated other comprehensive income | -3.36 Million | -3.36 Million | -3.86 Million | -4.82 Million | -4.82 Million | -4.84 Million |
Common Stock Equity | 72.12 Million | 72.12 Million | 69.05 Million | 65.38 Million | 65.38 Million | 62.89 Million |
Capital Lease Obligation | 12.1 Million | 12.1 Million | 12.42 Million | 12.36 Million | 12.36 Million | 12.5 Million |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 306.05 Thousand |
Total Debt | 15.38 Million | 15.38 Million | 15.33 Million | 16.04 Million | 16.04 Million | 17.88 Million |
Net Debt | -30.52 Million | -30.52 Million | -30.24 Million | -30.8 Million | -30.8 Million | -32.59 Million |
0AAW
MGA
SUVEN
TWM
SFSHF
ROTO