USD 0.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4420.00 | 2.05 | 12.05 | 12.74 | - | - |
Gross Profit | -4420.00 | -2.05 | -12.05 | -12.74 | - | - |
Operating Expenses | 513.07 Thousand | 522.74 Thousand | 864.26 Thousand | 1.6 Million | 710.11 Thousand | 387.65 Thousand |
Selling, General and Administrative Expenses | 513.07 Thousand | 446.11 Thousand | 481.3 Thousand | 736.55 Thousand | 596.61 Thousand | 362.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.95 Thousand | 317.83 Thousand | 45.11 Thousand | - | - |
Cost and Expenses | 517.49 Thousand | 522.74 Thousand | 864.26 Thousand | 1.6 Million | 710.11 Thousand | 387.65 Thousand |
Operating Income | -517.49 Thousand | 3 Million | -584.59 Thousand | -1.94 Million | -710.11 Thousand | -387.65 Thousand |
Interest Expense | - | - | - | - | 1991.00 | 4749.00 |
Income Tax Expense | - | 3.52 Million | 279.51 Thousand | -341.39 Thousand | 1394.38 | -362.20 |
Earnings before Tax | -956.52 Thousand | -4.03 Million | -826.09 Thousand | -1.22 Million | 16.66 Thousand | -392.4 Thousand |
Net Income | -956.52 Thousand | -4.03 Million | -826.09 Thousand | -1.22 Million | 16.66 Thousand | -392.4 Thousand |
Earnings Per Share Basic | -0.06 | -0.29 | -0.08 | -0.20 | 0.01 | -0.78 |
Earnings Per Share Diluted | -0.06 | -0.29 | -0.08 | -0.20 | 0.01 | -0.78 |
Weighted Average Shares Outstanding | 15.94 Million | 13.93 Million | 10.6 Million | 6.2 Million | 1.45 Million | 500.52 Thousand |
Weighted Average Shares Outstanding (Diluted) | 15.99 Million | 13.93 Million | 10.6 Million | 6.2 Million | 1.5 Million | 500.52 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 3.05 Million | 3 Million | -493.35 Thousand | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 19.06 | - | - |
Cost of Revenue | 1072.00 | - | 11.65 | 9.53 | 1.23 | 2.05 |
Gross Profit | -1072.00 | - | -11.65 | 9.53 | -1.23 | -2.05 |
Operating Expenses | 238.19 Thousand | 732.34 Thousand | 163.01 Thousand | 121.61 Thousand | 209.51 Thousand | 522.74 Thousand |
Selling, General and Administrative Expenses | 238.19 Thousand | - | 163.01 Thousand | 99.13 Thousand | 90.1 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 56.11 Thousand | - | - | - | - | 14.95 Thousand |
Cost and Expenses | 238.19 Thousand | 732.34 Thousand | 163.01 Thousand | 121.61 Thousand | 209.51 Thousand | 522.74 Thousand |
Operating Income | -238.19 Thousand | -732.35 Thousand | -163.02 Thousand | -526.48 Thousand | 125.48 Thousand | 3 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -891 Thousand | - | -891.01 | -405.76 Thousand | 334.1 Thousand | 3.52 Million |
Earnings before Tax | -419.62 Thousand | -956.52 Thousand | -275.64 Thousand | 283.25 Thousand | -544.51 Thousand | -4.03 Million |
Net Income | -419.62 Thousand | -956.52 Thousand | -275.64 Thousand | 283.25 Thousand | -544.51 Thousand | -4.03 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | 0.02 | -0.04 | - |
Earnings Per Share Diluted | -0.02 | - | -0.02 | 0.02 | -0.04 | - |
Weighted Average Shares Outstanding | 19.37 Million | 15.99 Million | 15.45 Million | 15.47 Million | 13.93 Million | 13.93 Million |
Weighted Average Shares Outstanding (Diluted) | 19.37 Million | 15.99 Million | 15.45 Million | 15.47 Million | 13.93 Million | 13.93 Million |
Gross Margin | - | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | -27.62 Thousand | - | - |
Profit Margin | - | - | - | 14.86 Thousand | - | - |
EBITDA | -238.19 Thousand | - | -163.02 Thousand | -526.48 Thousand | 125.48 Thousand | - |
Earnings Before Tax Margin | - | - | - | -27.62 Thousand | - | - |
ACCB
MAQ
TWM
6186
BRVO
ATUL