EUR 43.98
(-4.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.05 Billion | 4.22 Billion | 2.2 Billion | 1.62 Billion | 4.04 Billion | 3.28 Billion |
Cost of Revenue | 2.78 Billion | 2.4 Billion | 1.6 Billion | 1.43 Billion | 2.37 Billion | 2.61 Billion |
Gross Profit | 2.27 Billion | 1.81 Billion | 601 Million | 183 Million | 1.67 Billion | 672 Million |
Operating Expenses | 280 Million | 1.37 Billion | 828 Million | 848 Million | 1.14 Billion | 536 Million |
Selling, General and Administrative Expenses | 1.49 Billion | 1.32 Billion | 789 Million | 807 Million | 1.11 Billion | 859 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 280 Million | -50 Million | -39 Million | -41 Million | -23 Million | 33 Million |
Cost and Expenses | 4.27 Billion | 3.77 Billion | 2.43 Billion | 2.28 Billion | 3.51 Billion | 3.14 Billion |
Operating Income | 779 Million | 447 Million | -227 Million | -665 Million | 534 Million | 506 Million |
Interest Expense | 134 Million | 116 Million | 113 Million | 86 Million | 77 Million | 57 Million |
Income Tax Expense | 39 Million | 75 Million | -69 Million | -62 Million | 138 Million | 109 Million |
Earnings before Tax | 679 Million | 426 Million | 217 Million | -1.73 Billion | 600 Million | 90 Million |
Net Income | 633 Million | 402 Million | 50 Million | -2.27 Billion | 422 Million | -78 Million |
Earnings Per Share Basic | 2.40 | 1.40 | 0.19 | -8.69 | 1.55 | -0.27 |
Earnings Per Share Diluted | 2.39 | 1.40 | 0.19 | -8.69 | 1.55 | -0.27 |
Weighted Average Shares Outstanding | 264.05 Million | 262.53 Million | 261.62 Million | 262.23 Million | 271.82 Million | 288.49 Million |
Weighted Average Shares Outstanding (Diluted) | 265.23 Million | 263.01 Million | 261.62 Million | 262.23 Million | 272.28 Million | 289 Million |
Gross Margin | 0.45 | 0.43 | 0.27 | 0.11 | 0.41 | 0.20 |
EBIT Margin | 0.21 | 0.16 | 0.01 | -0.24 | 0.21 | 0.19 |
Profit Margin | 0.13 | 0.10 | 0.02 | -1.41 | 0.10 | -0.02 |
EBITDA | 1.04 Billion | 675 Million | 22 Million | -1.37 Billion | 1 Billion | 626 Million |
Earnings Before Tax Margin | 0.15 | 0.11 | -0.10 | -0.41 | 0.13 | 0.15 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.67 Billion | 2.65 Billion | 5.05 Billion | 2.4 Billion | 2.49 Billion | 4.22 Billion |
Cost of Revenue | 2.14 Billion | 1.46 Billion | 2.78 Billion | 1.32 Billion | 1.36 Billion | 2.4 Billion |
Gross Profit | 533 Million | 1.19 Billion | 2.27 Billion | 1.08 Billion | 1.13 Billion | 1.81 Billion |
Operating Expenses | 140 Million | 787 Million | 4.33 Billion | 764 Million | 784 Million | 1.37 Billion |
Selling, General and Administrative Expenses | 800 Million | 764 Million | - | 731 Million | 762 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 140 Million | -23 Million | -4.33 Billion | -33 Million | -22 Million | -50 Million |
Cost and Expenses | 2.28 Billion | 2.24 Billion | 4.33 Billion | 2.08 Billion | 2.15 Billion | 3.77 Billion |
Operating Income | 393 Million | 406 Million | 723 Million | 318 Million | 348 Million | 447 Million |
Interest Expense | 68 Million | 95 Million | 134 Million | 39 Million | 66 Million | 116 Million |
Income Tax Expense | 100 Million | -9 Million | -677 Million | 48 Million | 50 Million | 75 Million |
Earnings before Tax | 372 Million | 338 Million | -44 Million | 297 Million | 334 Million | 426 Million |
Net Income | 253 Million | 375 Million | 633 Million | 213 Million | 370 Million | 402 Million |
Earnings Per Share Basic | 0.90 | 1.49 | - | 0.80 | 1.41 | - |
Earnings Per Share Diluted | 0.89 | 1.49 | - | 0.80 | 1.41 | - |
Weighted Average Shares Outstanding | 284.26 Million | 252.28 Million | 264.05 Million | 264.89 Million | 263.03 Million | 262.53 Million |
Weighted Average Shares Outstanding (Diluted) | 249.43 Million | 252.28 Million | 265.23 Million | 264.89 Million | 263.03 Million | 263.01 Million |
Gross Margin | 0.20 | 0.45 | 0.45 | 0.45 | 0.45 | 0.43 |
EBIT Margin | 0.17 | 0.21 | - | 0.19 | 0.19 | - |
Profit Margin | 0.09 | 0.14 | 0.13 | 0.09 | 0.15 | 0.10 |
EBITDA | 444 Million | 554 Million | - | 449 Million | 470 Million | - |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.14 | 0.13 | 0.14 | 0.11 |
EGFEF
APLAPOLLO
4833
2135
BUSE
PICO