First Busey Corporation (BUSE)
USD 24.28
(-5.64%)
USD 24.28
(-5.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 50.82 Million | 450.24 Million | 403.5 Million | 401.2 Million | 403.63 Million | 331.39 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 50.82 Million | 450.24 Million | 403.5 Million | 401.2 Million | 403.63 Million | 331.39 Million |
| Operating Expenses | 441.83 Million | 6.12 Million | -246.67 Million | -272.99 Million | -269.2 Million | -152.84 Million |
| Selling, General and Administrative Expenses | 168.24 Million | 180.66 Million | 167.17 Million | 143.14 Million | 161.98 Million | 124.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -98.09 Million | -413.85 Million | -416.13 Million | -431.18 Million | -277.07 Million |
| Cost and Expenses | 441.83 Million | 6.12 Million | -246.67 Million | -272.99 Million | -269.2 Million | -152.84 Million |
| Operating Income | - | 212.3 Million | 156.82 Million | 128.2 Million | 134.43 Million | 178.55 Million |
| Interest Expense | 159.92 Million | 36.54 Million | 28.1 Million | 43.66 Million | 69.01 Million | 44.62 Million |
| Income Tax Expense | 31.33 Million | 33.42 Million | 33.37 Million | 27.86 Million | 31.48 Million | 34.99 Million |
| Earnings before Tax | 153.9 Million | 161.73 Million | 156.82 Million | 128.2 Million | 134.43 Million | 133.92 Million |
| Net Income | 122.56 Million | 128.31 Million | 123.44 Million | 100.34 Million | 102.95 Million | 98.92 Million |
| Earnings Per Share Basic | 2.21 | 2.32 | 2.23 | 1.84 | 1.88 | 2.02 |
| Earnings Per Share Diluted | 2.18 | 2.29 | 2.20 | 1.83 | 1.87 | 2.01 |
| Weighted Average Shares Outstanding | 55.43 Million | 55.38 Million | 55.36 Million | 54.56 Million | 54.85 Million | 48.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.25 Million | 56.13 Million | 56 Million | 54.82 Million | 55.13 Million | 49.21 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.50 | 0.42 | 0.34 | 0.36 | 0.59 |
| Profit Margin | 2.41 | 0.28 | 0.31 | 0.25 | 0.26 | 0.30 |
| EBITDA | - | -20.22 Million | -31.7 Million | -20.71 Million | -29.64 Million | -11.85 Million |
| Earnings Before Tax Margin | - | 0.47 | 0.39 | 0.32 | 0.33 | 0.54 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 65.56 Million | 165.78 Million | 160.73 Million | 50.82 Million | 128.7 Million | 108.79 Million |
| Cost of Revenue | 41.72 Million | 33.8 Million | 7.92 Million | 44.16 Million | 12.42 Million | - |
| Gross Profit | 23.83 Million | 131.98 Million | 152.81 Million | 6.66 Million | 116.27 Million | 108.79 Million |
| Operating Expenses | 88.42 Million | 25.77 Million | 22.14 Million | 7.14 Million | 2.57 Million | -71.3 Million |
| Selling, General and Administrative Expenses | 88.42 Million | 44.93 Million | 43.49 Million | - | 2.57 Million | 41.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 47.92 Million | -25.77 Million | -22.14 Million | -97.96 Million | -26.23 Million | -112.46 Million |
| Cost and Expenses | 130.15 Million | 127.36 Million | 125.77 Million | 51.3 Million | 15 Million | -71.3 Million |
| Operating Income | -83.16 Million | 43.99 Million | 39.17 Million | -485 Thousand | 113.7 Million | 37.49 Million |
| Interest Expense | 51.95 Million | 49.4 Million | 49.96 Million | 30.73 Million | 51.56 Million | 44.87 Million |
| Income Tax Expense | -19.79 Million | 11.06 Million | 8.73 Million | 31.33 Million | 7.46 Million | 6.82 Million |
| Earnings before Tax | 42.56 Million | 38.42 Million | 34.96 Million | 153.9 Million | 33.21 Million | 37.49 Million |
| Net Income | 32 Million | 27.35 Million | 26.22 Million | 122.56 Million | 25.74 Million | 30.66 Million |
| Earnings Per Share Basic | 0.57 | 0.48 | 0.47 | - | 0.46 | 0.55 |
| Earnings Per Share Diluted | 0.56 | 0.47 | 0.46 | - | 0.46 | 0.54 |
| Weighted Average Shares Outstanding | 56.45 Million | 56.91 Million | 55.41 Million | 55.43 Million | 55.4 Million | 55.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.41 Million | 57.85 Million | 56.4 Million | 56.25 Million | 56.33 Million | 56.31 Million |
| Gross Margin | 0.36 | 0.80 | 0.95 | 0.13 | 0.90 | 1.00 |
| EBIT Margin | 0.83 | -0.03 | -0.03 | - | 0.88 | 0.37 |
| Profit Margin | 0.49 | 0.17 | 0.16 | 2.41 | 0.20 | 0.28 |
| EBITDA | 54.27 Million | -5.57 Million | -4.21 Million | - | 113.7 Million | 40.04 Million |
| Earnings Before Tax Margin | -1.27 | 0.27 | 0.24 | -0.01 | 0.88 | 0.34 |
PICO
AC
EGFEF
SYNA
BYLTF
2135