EUR 46.72
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.26 Billion | 11.71 Billion | 10.76 Billion | 10.55 Billion | 13.93 Billion | 12.97 Billion |
Total Current Assets | 2.78 Billion | 3.58 Billion | 3.07 Billion | 3.68 Billion | 3.27 Billion | 3.77 Billion |
Cash And Short Term Investments | 1.29 Billion | 1.65 Billion | 1.67 Billion | 2.48 Billion | 2.28 Billion | 2.83 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.64 Billion | 1.66 Billion | 2.47 Billion | 2.27 Billion | 2.82 Billion |
Short Term Investments | 14 Million | 14 Million | 8 Million | 10 Million | 8 Million | 10 Million |
Net Receivables | 1.33 Billion | 1.18 Billion | 921 Million | 723 Million | 939 Million | 617 Million |
Inventory | 36 Million | 19 Million | 9 Million | 21 Million | 20 Million | 15 Million |
Other Current Assets | 115 Million | 728 Million | 475 Million | 456 Million | 28 Million | 327 Million |
Total Non-Current Assets | 8.48 Billion | 8.12 Billion | 7.69 Billion | 6.86 Billion | 10.66 Billion | 8.55 Billion |
Net PPE | 1.1 Billion | 735 Million | 548 Million | 619 Million | 1.16 Billion | 1.18 Billion |
Good Will And Intangible Assets | 5.49 Billion | 7.69 Billion | 7.21 Billion | 6.32 Billion | 7.02 Billion | 5.12 Billion |
Good Will | 2.34 Billion | 2.28 Billion | 2.05 Billion | 1.78 Billion | 1.94 Billion | 2.06 Billion |
Intangible Assets | 3.15 Billion | 5.41 Billion | 5.16 Billion | 4.53 Billion | 5.07 Billion | 3.05 Billion |
Long-Term Investments | 1.28 Billion | 1.41 Billion | 1.46 Billion | 1.31 Billion | 2.18 Billion | 2.25 Billion |
Tax Assets | 229 Million | 193 Million | 192 Million | 175 Million | 218 Million | 199 Million |
Other Non Current Assets | 373 Million | -1.91 Billion | -1.73 Billion | -1.55 Billion | 69 Million | -199 Million |
Other Assets | - | - | - | - | - | 641 Million |
Total Liabilities | 6.95 Billion | 7.25 Billion | 7.17 Billion | 7.39 Billion | 6.96 Billion | 6.53 Billion |
Total Current Liabilities | 2.82 Billion | 2.92 Billion | 2.63 Billion | 2.93 Billion | 2.08 Billion | 3.04 Billion |
Account Payables | 515 Million | 489 Million | 391 Million | 327 Million | 441 Million | 426 Million |
Tax Payables | 123 Million | 140 Million | 60 Million | 68 Million | 161 Million | 91 Million |
Short Term Debt | 846 Million | 700 Million | 720 Million | 1.07 Billion | 393 Million | 1.26 Billion |
Deferred Revenue | 152 Million | 193 Million | 159 Million | 281 Million | 294 Million | 276 Million |
Other Current Liabilities | 1.31 Billion | 1.53 Billion | 1.36 Billion | 1.25 Billion | 952 Million | 1.07 Billion |
Total Non Current Liabilities | 4.12 Billion | 4.33 Billion | 4.53 Billion | 4.45 Billion | 4.88 Billion | 1.69 Billion |
Long-Term Debt | 2.88 Billion | 3.26 Billion | 3.57 Billion | 3.47 Billion | 2.84 Billion | 1.69 Billion |
Deferred Revenue Non Current | 27 Million | 33 Million | 23 Million | 23 Million | 26 Million | 27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 722 Million | 503 Million | 382 Million | 450 Million | 1.39 Billion | -600 Million |
Other Liabilities | - | - | - | - | - | 1.79 Billion |
Total Equity | 4.31 Billion | 4.45 Billion | 3.59 Billion | 3.16 Billion | 6.97 Billion | 6.44 Billion |
Stock Holders Equity | 3.93 Billion | 4.05 Billion | 3.28 Billion | 3.09 Billion | 6.82 Billion | 6.32 Billion |
Common Stock | 757 Million | 789 Million | 786 Million | 784 Million | 813 Million | 848 Million |
Retained Earnings | 1.7 Billion | 1.46 Billion | 1.05 Billion | 1 Billion | 4.1 Billion | 2.43 Billion |
Accumulated other comprehensive income | 159 Million | 128 Million | -235 Million | -373 Million | -34 Million | -215 Million |
Common Stock Equity | 3.93 Billion | 4.05 Billion | 3.28 Billion | 3.09 Billion | 6.82 Billion | 6.32 Billion |
Capital Lease Obligation | 639 Million | 377 Million | 263 Million | 314 Million | 461 Million | 1.07 Billion |
Total Investments | 1.29 Billion | 1.43 Billion | 1.47 Billion | 1.32 Billion | 2.19 Billion | 2.26 Billion |
Total Debt | 4.37 Billion | 4.33 Billion | 4.55 Billion | 4.85 Billion | 3.69 Billion | 4.02 Billion |
Net Debt | 3.08 Billion | 2.69 Billion | 2.88 Billion | 2.38 Billion | 1.41 Billion | 1.2 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.49 Billion | 11.26 Billion | 11.26 Billion | 11.47 Billion | 11.71 Billion | 11.71 Billion |
Total Current Assets | 2.74 Billion | 2.78 Billion | 2.78 Billion | 3.26 Billion | 3.58 Billion | 3.58 Billion |
Cash And Short Term Investments | 922 Million | 1.29 Billion | 1.29 Billion | 1.58 Billion | 1.65 Billion | 1.65 Billion |
Cash and Cash Equivalents | 922 Million | 1.28 Billion | 1.28 Billion | 1.56 Billion | 1.64 Billion | 1.64 Billion |
Short Term Investments | 6 Million | 14 Million | 14 Million | 21 Million | 14 Million | 14 Million |
Net Receivables | 953 Million | 1.33 Billion | 1.33 Billion | 906 Million | 1.18 Billion | 1.18 Billion |
Inventory | 39 Million | 36 Million | 36 Million | 37 Million | 19 Million | 19 Million |
Other Current Assets | 826 Million | 115 Million | 115 Million | 740 Million | 728 Million | 728 Million |
Total Non-Current Assets | 8.75 Billion | 8.48 Billion | 8.48 Billion | 8.2 Billion | 8.12 Billion | 8.12 Billion |
Net PPE | 1.07 Billion | 1.1 Billion | 1.1 Billion | 913 Million | 735 Million | 735 Million |
Good Will And Intangible Assets | 5.51 Billion | 5.49 Billion | 5.49 Billion | 7.59 Billion | 7.69 Billion | 7.69 Billion |
Good Will | 2.39 Billion | 2.34 Billion | 2.34 Billion | 2.26 Billion | 2.28 Billion | 2.28 Billion |
Intangible Assets | 3.11 Billion | 3.15 Billion | 3.15 Billion | 5.32 Billion | 5.41 Billion | 5.41 Billion |
Long-Term Investments | 1.44 Billion | 1.28 Billion | 1.28 Billion | 1.46 Billion | 1.41 Billion | 1.41 Billion |
Tax Assets | 239 Million | 229 Million | 229 Million | 151 Million | 193 Million | 193 Million |
Other Non Current Assets | 483 Million | 373 Million | 373 Million | -1.91 Billion | -1.91 Billion | -1.91 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.61 Billion | 6.95 Billion | 6.95 Billion | 6.99 Billion | 7.25 Billion | 7.25 Billion |
Total Current Liabilities | 2.85 Billion | 2.82 Billion | 2.82 Billion | 2.5 Billion | 2.92 Billion | 2.92 Billion |
Account Payables | 533 Million | 515 Million | 515 Million | 463 Million | 489 Million | 489 Million |
Tax Payables | - | 123 Million | 123 Million | - | 140 Million | 140 Million |
Short Term Debt | 582 Million | 846 Million | 846 Million | 604 Million | 700 Million | 700 Million |
Deferred Revenue | 578 Million | 152 Million | 152 Million | 498 Million | 193 Million | 193 Million |
Other Current Liabilities | 1.16 Billion | 1.31 Billion | 1.31 Billion | 943 Million | 1.53 Billion | 1.53 Billion |
Total Non Current Liabilities | 3.75 Billion | 4.12 Billion | 4.12 Billion | 4.48 Billion | 4.33 Billion | 4.33 Billion |
Long-Term Debt | 2.51 Billion | 2.88 Billion | 2.88 Billion | 3.25 Billion | 3.26 Billion | 3.26 Billion |
Deferred Revenue Non Current | 20 Million | 27 Million | 27 Million | 33 Million | 33 Million | 33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 729 Million | 722 Million | 722 Million | 684 Million | 503 Million | 503 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.88 Billion | 4.31 Billion | 4.31 Billion | 4.47 Billion | 4.45 Billion | 4.45 Billion |
Stock Holders Equity | 4.48 Billion | 3.93 Billion | 3.93 Billion | 4.08 Billion | 4.05 Billion | 4.05 Billion |
Common Stock | 731 Million | 757 Million | 757 Million | 795 Million | 789 Million | 789 Million |
Retained Earnings | 1.62 Billion | 1.7 Billion | 1.7 Billion | 1.43 Billion | 1.46 Billion | 1.46 Billion |
Accumulated other comprehensive income | 1.19 Billion | 159 Million | 159 Million | 187 Million | 128 Million | 128 Million |
Common Stock Equity | 4.48 Billion | 3.93 Billion | 3.93 Billion | 4.08 Billion | 4.05 Billion | 4.05 Billion |
Capital Lease Obligation | 761 Million | 639 Million | 639 Million | 556 Million | 377 Million | 377 Million |
Total Investments | 1.44 Billion | 1.29 Billion | 1.29 Billion | 1.48 Billion | 1.43 Billion | 1.43 Billion |
Total Debt | 3.1 Billion | 4.37 Billion | 4.37 Billion | 4.41 Billion | 4.33 Billion | 4.33 Billion |
Net Debt | 2.17 Billion | 3.08 Billion | 3.08 Billion | 2.85 Billion | 2.69 Billion | 2.69 Billion |
EGFEF
APLAPOLLO
4833
2135
BUSE
PICO