Tryg A/S (TRYG.CO)
DKK 150.4
(-0.92%)
DKK 150.4
(-0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 40.13 Billion | 33.24 Billion | 23.93 Billion | 22.56 Billion | 22.01 Billion | 17.5 Billion |
| Cost of Revenue | -73 Million | - | - | - | - | -140 Million |
| Gross Profit | 40.2 Billion | 33.24 Billion | 23.93 Billion | 22.56 Billion | 22.01 Billion | 17.64 Billion |
| Operating Expenses | 4.95 Billion | -29.41 Billion | -20 Billion | -19.1 Billion | -18.19 Billion | -15.24 Billion |
| Selling, General and Administrative Expenses | 4.95 Billion | 1.08 Billion | 739 Million | 669 Million | 623 Million | 94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -29.41 Billion | -20 Billion | -19.1 Billion | -18.81 Billion | -15.33 Billion |
| Cost and Expenses | 4.95 Billion | 30.2 Billion | 19.84 Billion | 19.02 Billion | 18.38 Billion | 15.24 Billion |
| Operating Income | 35.17 Billion | 3.82 Billion | 3.92 Billion | 3.46 Billion | 3.81 Billion | 2.4 Billion |
| Interest Expense | - | 776 Million | 91 Million | 57 Million | 178 Million | 140 Million |
| Income Tax Expense | 1.17 Billion | 804 Million | 932 Million | 768 Million | 783 Million | 529 Million |
| Earnings before Tax | 5.02 Billion | 3.05 Billion | 4.09 Billion | 3.54 Billion | 3.62 Billion | 2.26 Billion |
| Net Income | 3.85 Billion | 2.24 Billion | 3.15 Billion | 2.77 Billion | 2.84 Billion | 1.73 Billion |
| Earnings Per Share Basic | 6.08 | 3.47 | 5.51 | 7.15 | 7.33 | 4.46 |
| Earnings Per Share Diluted | 6.08 | 3.47 | 5.51 | 7.15 | 7.33 | 4.46 |
| Weighted Average Shares Outstanding | 624.5 Million | 646.97 Million | 572.68 Million | 387.62 Million | 387.97 Million | 388.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 624.5 Million | 646.97 Million | 572.68 Million | 387.62 Million | 387.97 Million | 388.09 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
| EBIT Margin | - | 0.14 | 0.17 | 0.16 | 0.18 | 0.14 |
| Profit Margin | 0.10 | 0.07 | 0.13 | 0.12 | 0.13 | 0.10 |
| EBITDA | - | 4.01 Billion | 3.22 Billion | 3.95 Billion | 4.02 Billion | 2.44 Billion |
| Earnings Before Tax Margin | 0.88 | 0.12 | 0.16 | 0.15 | 0.17 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.21 Billion | 10.36 Billion | 10.43 Billion | 11.4 Billion | 40.2 Billion | 8.54 Billion |
| Cost of Revenue | 491 Million | - | - | - | - | - |
| Gross Profit | 10.72 Billion | 10.36 Billion | 10.43 Billion | 11.4 Billion | 40.2 Billion | 8.54 Billion |
| Operating Expenses | 3.89 Billion | 464 Million | 469 Million | -10.01 Billion | -35.17 Billion | -7.31 Billion |
| Selling, General and Administrative Expenses | 3.89 Billion | - | - | 1.27 Billion | - | 3.68 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -497 Million | -464 Million | -469 Million | -10.01 Billion | -35.17 Billion | -7.31 Billion |
| Cost and Expenses | 9.08 Billion | -7.87 Billion | -9.11 Billion | 10.01 Billion | 35.18 Billion | 7.31 Billion |
| Operating Income | 6.82 Billion | 2.33 Billion | 1 Million | 1.38 Billion | 5.02 Billion | 1.22 Billion |
| Interest Expense | - | 94 Million | - | 105 Million | 344 Million | 89 Million |
| Income Tax Expense | 523 Million | 486 Million | 232 Million | 259 Million | 1.17 Billion | 310 Million |
| Earnings before Tax | 2.13 Billion | 2.16 Billion | 1 Billion | 1.38 Billion | 5.02 Billion | 1.22 Billion |
| Net Income | 1.61 Billion | 1.64 Billion | 776 Million | 1.13 Billion | 3.85 Billion | 914 Million |
| Earnings Per Share Basic | 2.59 | 2.67 | 1.26 | 1.80 | - | 1.47 |
| Earnings Per Share Diluted | 2.59 | 2.67 | 1.26 | 1.80 | - | 1.47 |
| Weighted Average Shares Outstanding | 622.69 Million | 615.7 Million | 615.81 Million | 617.45 Million | 624.5 Million | 622.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 615.35 Million | 615.7 Million | 615.81 Million | 617.45 Million | 624.5 Million | 622.29 Million |
| Gross Margin | 0.96 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.22 | -0.02 | 0.02 | 0.14 | - | 0.17 |
| Profit Margin | 0.14 | 0.16 | 0.07 | 0.10 | 0.10 | 0.11 |
| EBITDA | 2.43 Billion | -221 Million | 241 Million | 1.65 Billion | - | 1.45 Billion |
| Earnings Before Tax Margin | 0.61 | 0.22 | 0.00 | 0.12 | 0.13 | 0.14 |
CENT
002691
MACE
301161
008870
8076