IDR 43.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2522.94 Billion | 2320.07 Billion | 1193.09 Billion | 1096.04 Billion | 831.77 Billion | 801.16 Billion |
Cost of Revenue | 1320.54 Billion | 1227.75 Billion | 578.37 Billion | 518.57 Billion | 400.25 Billion | 398.41 Billion |
Gross Profit | 1202.39 Billion | 1092.32 Billion | 614.72 Billion | 577.46 Billion | 431.52 Billion | 402.74 Billion |
Operating Expenses | 179.61 Billion | 282.26 Billion | 206.57 Billion | 227.65 Billion | 167.04 Billion | 198.43 Billion |
Selling, General and Administrative Expenses | 313.42 Billion | 99.23 Billion | 53.4 Billion | 42.15 Billion | 28.12 Billion | 31.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -133.81 Billion | 183.03 Billion | 153.17 Billion | 185.5 Billion | 138.92 Billion | 4.02 Billion |
Cost and Expenses | 1500.16 Billion | 1510.02 Billion | 784.94 Billion | 746.23 Billion | 567.3 Billion | 596.85 Billion |
Operating Income | 1022.78 Billion | 810.05 Billion | 118.08 Billion | 349.81 Billion | 278.16 Billion | 179.83 Million |
Interest Expense | 1648.83 Billion | 1209.58 Billion | 369.62 Billion | 397.52 Billion | 200.87 Billion | 138.97 Billion |
Income Tax Expense | 227.75 Billion | 10.24 Billion | 16.96 Billion | 32.76 Billion | 34.56 Billion | -14.06 Billion |
Earnings before Tax | -616.64 Billion | -2476.3 Billion | -297.26 Billion | -422.83 Billion | 58.94 Billion | 21.57 Billion |
Net Income | -844.39 Billion | -2486.55 Billion | -314.23 Billion | -455.6 Billion | 24.38 Billion | 35.63 Billion |
Earnings Per Share Basic | -27.08 | -79.74 | -10.08 | -14.61 | 0.78 | 1.14 |
Earnings Per Share Diluted | -27.08 | -79.74 | -10.08 | -14.61 | 0.78 | 1.14 |
Weighted Average Shares Outstanding | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion |
Gross Margin | 0.48 | 0.47 | 0.52 | 0.53 | 0.52 | 0.50 |
EBIT Margin | 0.60 | -0.49 | 0.11 | -0.02 | 0.32 | 0.25 |
Profit Margin | -0.33 | -1.07 | -0.26 | -0.42 | 0.03 | 0.04 |
EBITDA | 1514.28 Billion | 170.21 Billion | 1235.83 Billion | 436.95 Billion | 441.24 Billion | 351.3 Billion |
Earnings Before Tax Margin | 0.41 | 0.35 | 0.10 | 0.32 | 0.33 | 0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 621.53 Billion | 614.27 Billion | 618.57 Billion | 675.49 Billion | 2522.94 Billion | 624.6 Billion |
Cost of Revenue | 344.34 Billion | 335.91 Billion | 334.11 Billion | 368.3 Billion | 1336.71 Billion | 332.07 Billion |
Gross Profit | 277.19 Billion | 278.36 Billion | 284.46 Billion | 307.18 Billion | 1186.22 Billion | 292.52 Billion |
Operating Expenses | 124.07 Billion | 166.09 Billion | 92.15 Billion | 153.36 Billion | 505.51 Billion | 75.84 Billion |
Selling, General and Administrative Expenses | 72.8 Billion | 109.51 Billion | 14.24 Billion | 81.51 Billion | - | 17.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -51.27 Billion | -56.58 Billion | -64.82 Billion | -71.85 Billion | -210.1 Billion | -29.47 Billion |
Cost and Expenses | 468.41 Billion | 502 Billion | 426.26 Billion | 521.67 Billion | 1842.23 Billion | 407.92 Billion |
Operating Income | 153.11 Billion | 112.26 Billion | -51.01 Billion | 153.82 Billion | 680.7 Billion | -55.17 Billion |
Interest Expense | 418.82 Billion | 410.34 Billion | 423.75 Billion | 450.96 Billion | 1648.83 Billion | 397.3 Billion |
Income Tax Expense | 7.51 Billion | 2.93 Billion | 5.44 Billion | 17.79 Billion | 19.64 Billion | -4.56 Billion |
Earnings before Tax | 411.58 Billion | -632 Billion | -546.06 Billion | -100.53 Billion | -824.75 Billion | -480.06 Billion |
Net Income | 404.07 Billion | -634.94 Billion | -551.5 Billion | -118.32 Billion | -844.39 Billion | -475.5 Billion |
Earnings Per Share Basic | 12.96 | -20.36 | -17.69 | -3.79 | - | -15.25 |
Earnings Per Share Diluted | 12.96 | -20.36 | -17.69 | -3.79 | - | -15.25 |
Weighted Average Shares Outstanding | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion | 31.18 Billion |
Gross Margin | 0.45 | 0.45 | 0.46 | 0.45 | 0.47 | 0.47 |
EBIT Margin | 1.83 | 0.68 | -0.16 | 0.74 | - | -0.12 |
Profit Margin | 0.65 | -1.03 | -0.89 | -0.18 | -0.33 | -0.76 |
EBITDA | 1139.26 Billion | 415.08 Billion | -99.77 Billion | 502.99 Billion | - | -77.39 Billion |
Earnings Before Tax Margin | 0.25 | 0.18 | -0.08 | 0.23 | 0.27 | -0.09 |
002691
MACE
6185
008870
8076
TRYG