DKK 150.4
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 112.94 Billion | 114.11 Billion | 100.58 Billion | 60.91 Billion | 59.05 Billion | 56.54 Billion |
Total Current Assets | 3.13 Billion | 10.99 Billion | 9.03 Billion | 1.39 Billion | 868 Million | 2.29 Billion |
Cash And Short Term Investments | 3.13 Billion | 10.99 Billion | 9.03 Billion | 1.39 Billion | 868 Million | 2.29 Billion |
Cash and Cash Equivalents | 3.13 Billion | 2.66 Billion | 802 Million | 1.39 Billion | 868 Million | 627 Million |
Short Term Investments | 59 Million | 8.33 Billion | 8.23 Billion | 6.87 Billion | - | 1.66 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.97 Billion | 5.12 Billion | 4.68 Billion | 4.75 Billion | 3.91 Billion | 3.61 Billion |
Total Non-Current Assets | 104.4 Billion | 103.92 Billion | 93.23 Billion | 53.66 Billion | 52.48 Billion | 50.16 Billion |
Net PPE | 1.12 Billion | 871 Million | 762 Million | 777 Million | 885 Million | 935 Million |
Good Will And Intangible Assets | 31.98 Billion | 32.71 Billion | 7.02 Billion | 7.12 Billion | 7.36 Billion | 7.23 Billion |
Good Will | 20.56 Billion | 20.56 Billion | 4.77 Billion | 4.78 Billion | 4.77 Billion | 4.77 Billion |
Intangible Assets | 11.42 Billion | 12.14 Billion | 2.24 Billion | 2.34 Billion | 2.59 Billion | 2.45 Billion |
Long-Term Investments | 71.28 Billion | 70.33 Billion | 85.44 Billion | 45.76 Billion | 44.23 Billion | 41.99 Billion |
Tax Assets | 5 Million | 175 Million | 83 Million | 88 Million | 80 Million | 86 Million |
Other Non Current Assets | -5 Million | -175 Million | -83 Million | -88 Million | -80 Million | -86 Million |
Other Assets | 5.4 Billion | -805 Million | -1.68 Billion | 5.86 Billion | 5.7 Billion | 4.08 Billion |
Total Liabilities | 72.59 Billion | 71.61 Billion | 51.57 Billion | 48.65 Billion | 46.97 Billion | 45.21 Billion |
Total Current Liabilities | 202 Million | 1.19 Billion | 1.03 Billion | 706 Million | 984 Million | 1.27 Billion |
Account Payables | - | 1.01 Billion | 896 Million | 572 Million | 829 Million | 783 Million |
Tax Payables | 389 Million | 83 Million | 268 Million | 357 Million | 125 Million | 118 Million |
Short Term Debt | 202 Million | 181 Million | 138 Million | 134 Million | 155 Million | 494 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -202 Million | -1.19 Billion | -1.03 Billion | -706 Million | -984 Million | -1.27 Billion |
Total Non Current Liabilities | 15.77 Billion | 1.19 Billion | 13.16 Billion | 10.68 Billion | 9.82 Billion | 7.9 Billion |
Long-Term Debt | 12.4 Billion | 11.09 Billion | 12.22 Billion | 9.83 Billion | 8.9 Billion | 6.99 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -15.77 Billion | -13.44 Billion | -13.16 Billion | -10.68 Billion | -9.82 Billion | -7.9 Billion |
Other Liabilities | 56.61 Billion | 69.21 Billion | 37.37 Billion | 37.25 Billion | 36.17 Billion | 36.02 Billion |
Total Equity | 40.35 Billion | 42.5 Billion | 49 Billion | 12.26 Billion | 12.08 Billion | 11.33 Billion |
Stock Holders Equity | 40.34 Billion | 42.5 Billion | 49 Billion | 12.26 Billion | 12.08 Billion | 11.33 Billion |
Common Stock | 3.17 Billion | 3.27 Billion | 3.27 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
Retained Earnings | 32.26 Billion | 35.24 Billion | 43.3 Billion | 8.49 Billion | 7.9 Billion | 8.56 Billion |
Accumulated other comprehensive income | 2.75 Billion | 2.93 Billion | 1.72 Billion | 1.73 Billion | 1.65 Billion | 760 Million |
Common Stock Equity | 40.34 Billion | 42.5 Billion | 49 Billion | 12.26 Billion | 12.08 Billion | 11.33 Billion |
Capital Lease Obligation | 1.29 Billion | 939 Million | 871 Million | 890 Million | 1.12 Billion | 842 Million |
Total Investments | 71.28 Billion | 78.66 Billion | 93.67 Billion | 45.76 Billion | 44.23 Billion | 43.65 Billion |
Total Debt | 12.61 Billion | 11.27 Billion | 12.36 Billion | 9.97 Billion | 9.06 Billion | 7.48 Billion |
Net Debt | 9.47 Billion | 8.61 Billion | 11.55 Billion | 8.58 Billion | 8.19 Billion | 6.86 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 106.85 Billion | 108.36 Billion | 108.12 Billion | 112.94 Billion | 112.94 Billion | 110.59 Billion |
Total Current Assets | 1.88 Billion | 7.71 Billion | 5.91 Billion | 3.13 Billion | 3.13 Billion | 2.98 Billion |
Cash And Short Term Investments | 1.88 Billion | 2.6 Billion | 4.06 Billion | 3.13 Billion | 3.13 Billion | 2.98 Billion |
Cash and Cash Equivalents | 1.88 Billion | 2.6 Billion | 4.06 Billion | 3.13 Billion | 3.13 Billion | 2.98 Billion |
Short Term Investments | -67.95 Billion | 203 Million | - | 59 Million | 59 Million | 55 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -2.81 Billion | 7.71 Billion | 5.91 Billion | 4.97 Billion | 4.97 Billion | 5.55 Billion |
Total Non-Current Assets | 104.97 Billion | 100.65 Billion | 102.2 Billion | 104.4 Billion | 104.4 Billion | 101.63 Billion |
Net PPE | 1.01 Billion | 1.06 Billion | 1.06 Billion | 1.12 Billion | 1.12 Billion | 1.06 Billion |
Good Will And Intangible Assets | 31.14 Billion | 31.19 Billion | 30.93 Billion | 31.98 Billion | 31.98 Billion | 31.2 Billion |
Good Will | - | - | - | 20.56 Billion | 20.56 Billion | - |
Intangible Assets | 31.14 Billion | 31.19 Billion | 30.93 Billion | 11.42 Billion | 11.42 Billion | 31.2 Billion |
Long-Term Investments | 68.01 Billion | 64 Million | 64 Million | 71.28 Billion | 71.28 Billion | 69.36 Billion |
Tax Assets | -65 Million | 66.59 Billion | 68.29 Billion | 5 Million | 5 Million | - |
Other Non Current Assets | 4.86 Billion | 1.73 Billion | 1.84 Billion | -5 Million | -5 Million | -101.63 Billion |
Other Assets | - | - | - | 5.4 Billion | 5.4 Billion | 5.98 Billion |
Total Liabilities | 66.9 Billion | 68.78 Billion | 69.29 Billion | 72.59 Billion | 72.59 Billion | 13.7 Billion |
Total Current Liabilities | 3.65 Billion | 3.4 Billion | 52.97 Billion | 202 Million | 202 Million | 50.37 Billion |
Account Payables | - | 49.28 Billion | 50.19 Billion | - | - | - |
Tax Payables | 1.27 Billion | 784 Million | 419 Million | 389 Million | 389 Million | 630 Million |
Short Term Debt | 2.36 Billion | 2.6 Billion | 5.19 Billion | 202 Million | 202 Million | 3.84 Billion |
Deferred Revenue | - | 784 Million | 419 Million | - | - | - |
Other Current Liabilities | 1.29 Billion | -49.27 Billion | -2.83 Billion | -202 Million | -202 Million | 46.52 Billion |
Total Non Current Liabilities | 66.9 Billion | 65.38 Billion | 16.32 Billion | 15.77 Billion | 15.77 Billion | 13.7 Billion |
Long-Term Debt | 9.4 Billion | 4.28 Billion | 5.5 Billion | 12.4 Billion | 12.4 Billion | 10.49 Billion |
Deferred Revenue Non Current | -3.14 Billion | -50.08 Billion | -50.63 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 57.49 Billion | 107.99 Billion | 58.24 Billion | -15.77 Billion | -15.77 Billion | -13.7 Billion |
Other Liabilities | -3.65 Billion | - | - | 56.61 Billion | 56.61 Billion | -50.37 Billion |
Total Equity | 39.95 Billion | 39.58 Billion | 38.83 Billion | 40.35 Billion | 40.35 Billion | 40.24 Billion |
Stock Holders Equity | 39.95 Billion | 39.58 Billion | 38.83 Billion | 40.34 Billion | 40.34 Billion | 40.24 Billion |
Common Stock | 3.08 Billion | 3.08 Billion | 3.17 Billion | 3.17 Billion | 3.17 Billion | 3.17 Billion |
Retained Earnings | 32.56 Billion | 33.42 Billion | 32.94 Billion | 32.26 Billion | 32.26 Billion | 33.06 Billion |
Accumulated other comprehensive income | 3.1 Billion | 2.08 Billion | 1.72 Billion | 2.75 Billion | 2.75 Billion | 1.8 Billion |
Common Stock Equity | 39.95 Billion | 39.58 Billion | 38.83 Billion | 40.34 Billion | 40.34 Billion | 40.24 Billion |
Capital Lease Obligation | - | - | - | 1.29 Billion | 1.29 Billion | - |
Total Investments | 65 Million | 267 Million | 64 Million | 71.28 Billion | 71.28 Billion | 69.36 Billion |
Total Debt | 9.4 Billion | 6.88 Billion | 10.69 Billion | 12.61 Billion | 12.61 Billion | 10.49 Billion |
Net Debt | 7.52 Billion | 4.28 Billion | 6.62 Billion | 9.47 Billion | 9.47 Billion | 7.51 Billion |
CENT
002691
MACE
301161
008870
8076