USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.49 Million | 10.53 Million | 11.05 Million | 11.38 Million | 9 Million | 9.5 Million |
Total Current Assets | 4.92 Million | 5.8 Million | 7.01 Million | 6.91 Million | 3.88 Million | 4.98 Million |
Cash And Short Term Investments | 239 Thousand | 62 Thousand | 239 Thousand | 767 Thousand | 307 Thousand | 451 Thousand |
Cash and Cash Equivalents | 239 Thousand | 62 Thousand | 239 Thousand | 767 Thousand | 307 Thousand | 198 Thousand |
Short Term Investments | - | - | - | - | - | 253 Thousand |
Net Receivables | 755 Thousand | 1.1 Million | 1.57 Million | 3.32 Million | 1.99 Million | 2.59 Million |
Inventory | 3.39 Million | 4.13 Million | 4.71 Million | 2.81 Million | 1.59 Million | 1.93 Million |
Other Current Assets | 535 Thousand | 502 Thousand | 492 Thousand | 495 Thousand | 446 Thousand | 642 Thousand |
Total Non-Current Assets | 2.56 Million | 4.72 Million | 4.04 Million | 4.47 Million | 5.11 Million | 4.52 Million |
Net PPE | 1.2 Million | 1.84 Million | 909 Thousand | 1.04 Million | 1.32 Million | 691 Thousand |
Good Will And Intangible Assets | 1.34 Million | 2.86 Million | 3.12 Million | 3.41 Million | 3.77 Million | 3.82 Million |
Good Will | 739 Thousand | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 877 Thousand |
Intangible Assets | 608 Thousand | 1.83 Million | 2.09 Million | 2.38 Million | 2.74 Million | 2.94 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 18 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.06 Million | 2.86 Million | 1.84 Million | 3.13 Million | 2.71 Million | 1.85 Million |
Total Current Liabilities | 2.67 Million | 1.68 Million | 1.68 Million | 2.57 Million | 1.85 Million | 1.36 Million |
Account Payables | 577 Thousand | 520 Thousand | 855 Thousand | 1.01 Million | 364 Thousand | 443 Thousand |
Tax Payables | 56 Thousand | 75 Thousand | 70 Thousand | 77 Thousand | 74 Thousand | 89 Thousand |
Short Term Debt | 1.32 Million | 729 Thousand | 243 Thousand | 933 Thousand | 1.02 Million | 472 Thousand |
Deferred Revenue | 31 Thousand | 16 Thousand | 160 Thousand | 16 Thousand | 50 Thousand | 51 Thousand |
Other Current Liabilities | 736 Thousand | 418 Thousand | 423 Thousand | 610 Thousand | 418 Thousand | 403 Thousand |
Total Non Current Liabilities | 1.39 Million | 1.17 Million | 168 Thousand | 563 Thousand | 857 Thousand | 481 Thousand |
Long-Term Debt | 461 Thousand | 1.17 Million | 168 Thousand | 563 Thousand | 857 Thousand | 481 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 932 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.42 Million | 7.67 Million | 9.21 Million | 8.25 Million | 6.28 Million | 7.65 Million |
Stock Holders Equity | 3.42 Million | 7.67 Million | 9.21 Million | 8.25 Million | 6.28 Million | 7.65 Million |
Common Stock | 658 Thousand | 650 Thousand | 647 Thousand | 642 Thousand | 633 Thousand | 631 Thousand |
Retained Earnings | -101.4 Million | -96.97 Million | -95.23 Million | -95.87 Million | -97.57 Million | -95.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.42 Million | 7.67 Million | 9.21 Million | 8.25 Million | 6.28 Million | 7.65 Million |
Capital Lease Obligation | 1.17 Million | 1.39 Million | 411 Thousand | 590 Thousand | 785 Thousand | - |
Total Investments | - | - | - | - | - | 253 Thousand |
Total Debt | 1.79 Million | 1.9 Million | 411 Thousand | 1.49 Million | 1.88 Million | 953 Thousand |
Net Debt | 1.55 Million | 1.84 Million | 172 Thousand | 729 Thousand | 1.57 Million | 755 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Million | 6.85 Million | 7.49 Million | 7.49 Million | 10.3 Million | 10 Million |
Total Current Assets | 4.02 Million | 4.34 Million | 4.92 Million | 4.92 Million | 6.06 Million | 5.6 Million |
Cash And Short Term Investments | 60 Thousand | 146 Thousand | 239 Thousand | 239 Thousand | 754 Thousand | 377 Thousand |
Cash and Cash Equivalents | 60 Thousand | 146 Thousand | 239 Thousand | 239 Thousand | 754 Thousand | 377 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 498 Thousand | 568 Thousand | 755 Thousand | 755 Thousand | 723 Thousand | 941 Thousand |
Inventory | 2.97 Million | 3.26 Million | 3.39 Million | 3.39 Million | 4 Million | 3.98 Million |
Other Current Assets | 492 Thousand | 366 Thousand | 535 Thousand | 535 Thousand | 583 Thousand | 304 Thousand |
Total Non-Current Assets | 2.44 Million | 2.5 Million | 2.56 Million | 2.56 Million | 4.23 Million | 4.39 Million |
Net PPE | 1.08 Million | 1.14 Million | 1.2 Million | 1.2 Million | 1.55 Million | 1.65 Million |
Good Will And Intangible Assets | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 2.66 Million | 2.73 Million |
Good Will | 739 Thousand | 739 Thousand | 739 Thousand | 739 Thousand | 1.03 Million | 1.03 Million |
Intangible Assets | 608 Thousand | 608 Thousand | 608 Thousand | 608 Thousand | 1.63 Million | 1.7 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.42 Million | 4.12 Million | 4.06 Million | 4.06 Million | 4.63 Million | 3.6 Million |
Total Current Liabilities | 2.71 Million | 2.5 Million | 2.67 Million | 2.67 Million | 3.19 Million | 2.54 Million |
Account Payables | 655 Thousand | 611 Thousand | 577 Thousand | 577 Thousand | 702 Thousand | 589 Thousand |
Tax Payables | - | 56 Thousand | 56 Thousand | 56 Thousand | 54 Thousand | 54 Thousand |
Short Term Debt | 1.24 Million | 1.13 Million | 1.57 Million | 1.57 Million | 1.98 Million | 1.72 Million |
Deferred Revenue | 24 Thousand | 22 Thousand | 31 Thousand | 31 Thousand | 45 Thousand | 21 Thousand |
Other Current Liabilities | 795 Thousand | 732 Thousand | 494 Thousand | 494 Thousand | 466 Thousand | 207 Thousand |
Total Non Current Liabilities | 1.7 Million | 1.62 Million | 1.39 Million | 1.39 Million | 1.44 Million | 1.05 Million |
Long-Term Debt | 899 Thousand | 757 Thousand | 461 Thousand | 461 Thousand | 445 Thousand | 1.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 803 Thousand | 865 Thousand | 931.99 Thousand | 931.99 Thousand | 996.99 Thousand | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 2.04 Million | 2.73 Million | 3.42 Million | 3.42 Million | 5.67 Million | 6.39 Million |
Stock Holders Equity | 2.04 Million | 2.73 Million | 3.42 Million | 3.42 Million | 5.67 Million | 6.39 Million |
Common Stock | 666 Thousand | 662 Thousand | 658 Thousand | 658 Thousand | 656 Thousand | 653 Thousand |
Retained Earnings | -102.86 Million | -102.14 Million | -101.4 Million | -101.4 Million | -99.12 Million | -98.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.04 Million | 2.73 Million | 3.42 Million | 3.42 Million | 5.67 Million | 6.39 Million |
Capital Lease Obligation | 1.05 Million | 1.11 Million | 932 Thousand | 932 Thousand | 997 Thousand | 1.05 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.14 Million | 1.89 Million | 2.96 Million | 2.96 Million | 3.42 Million | 2.78 Million |
Net Debt | 2.08 Million | 1.74 Million | 2.72 Million | 2.72 Million | 2.66 Million | 2.41 Million |
6185
ARI
3377
TRYG
CENT
002691