Silkeborg IF Invest A/S (SIF.CO)

DKK 37.6

(0.0%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 139.62 Million 172.63 Million 94.63 Million 87.29 Million 102.67 Million 113.62 Million
Cost of Revenue 8.04 Million 8.19 Million 4.33 Million 2.83 Million 6.95 Million 6.98 Million
Gross Profit 131.58 Million 164.44 Million 90.29 Million 84.45 Million 95.71 Million 106.63 Million
Operating Expenses 33.38 Million 75.82 Million 74.47 Million 52.03 Million 67.26 Million 75.47 Million
Selling, General and Administrative Expenses 61.54 Million 45.98 Million 35.91 Million 32.9 Million 35.43 Million 41.3 Million
Research and Development Expenses - - - - - -
Other Expenses -28.15 Million 29.84 Million 38.55 Million 19.12 Million 31.83 Million 34.17 Million
Cost and Expenses 86.32 Million 84.01 Million 78.81 Million 54.87 Million 74.21 Million 82.45 Million
Operating Income 53.3 Million 88.8 Million 22.29 Million 32.2 Million 20.47 Million 31.16 Million
Interest Expense 14.46 Million 11.87 Million 7.77 Million 8.54 Million 10.14 Million 11.58 Million
Income Tax Expense 9.13 Million 23.48 Million 3.29 Million 5.99 Million 10.14 Million 3 Million
Earnings before Tax 41.95 Million 106.39 Million 13.85 Million 28.53 Million 10.33 Million 16.07 Million
Net Income 32.82 Million 82.91 Million 10.56 Million 22.54 Million 185 Thousand 13.07 Million
Earnings Per Share Basic 3.32 8.37 1.07 2.28 0.02 1.32
Earnings Per Share Diluted 3.32 8.37 1.07 2.28 0.02 1.32
Weighted Average Shares Outstanding 9.9 Million 9.9 Million 9.9 Million 9.87 Million 9.87 Million 9.87 Million
Weighted Average Shares Outstanding (Diluted) 9.9 Million 9.9 Million 9.9 Million 9.9 Million 9.87 Million 9.9 Million
Gross Margin 0.94 0.95 0.95 0.97 0.93 0.94
EBIT Margin 0.51 0.76 0.35 0.54 0.28 0.31
Profit Margin 0.24 0.48 0.11 0.26 0.00 0.12
EBITDA 71.48 Million 130.36 Million 32.19 Million 47.2 Million 29.48 Million 36.15 Million
Earnings Before Tax Margin 0.38 0.51 0.24 0.37 0.20 0.27

Income Statement Charts