NRG Energy, Inc. (NRA.DE)
EUR 98.74
(-0.26%)
EUR 98.74
(-0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.82 Billion | 31.54 Billion | 26.98 Billion | 9.09 Billion | 9.82 Billion | 9.47 Billion |
| Cost of Revenue | 26.52 Billion | 27.44 Billion | 20.48 Billion | 6.54 Billion | 7.3 Billion | 7.1 Billion |
| Gross Profit | 2.29 Billion | 4.09 Billion | 6.5 Billion | 2.55 Billion | 2.51 Billion | 2.37 Billion |
| Operating Expenses | 3.34 Billion | 1.87 Billion | 2.77 Billion | 1.37 Billion | 1.2 Billion | 1.23 Billion |
| Selling, General and Administrative Expenses | 1.96 Billion | 1.22 Billion | 1.29 Billion | 933 Million | 827 Million | 799 Million |
| Research and Development Expenses | - | - | - | 8 Million | 7 Million | 11 Million |
| Other Expenses | 47 Million | 645 Million | 1.48 Billion | 435 Million | 373 Million | 18 Million |
| Cost and Expenses | 29.87 Billion | 29.31 Billion | 23.25 Billion | 7.91 Billion | 8.51 Billion | 8.33 Billion |
| Operating Income | 384 Million | 2.01 Billion | 3.34 Billion | 1.1 Billion | 1.29 Billion | 982 Million |
| Interest Expense | 667 Million | 417 Million | 485 Million | 401 Million | 413 Million | 483 Million |
| Income Tax Expense | -11 Million | 442 Million | 672 Million | 251 Million | -3.33 Billion | 7 Million |
| Earnings before Tax | -213 Million | 1.66 Billion | 2.85 Billion | 761 Million | 786 Million | 467 Million |
| Net Income | -202 Million | 1.22 Billion | 2.18 Billion | 510 Million | 4.43 Billion | 268 Million |
| Earnings Per Share Basic | -0.89 | 5.17 | 8.93 | 2.08 | 16.94 | 0.88 |
| Earnings Per Share Diluted | -0.89 | 5.17 | 8.93 | 2.07 | 16.81 | 0.87 |
| Weighted Average Shares Outstanding | 228 Million | 236 Million | 245 Million | 245 Million | 262 Million | 304 Million |
| Weighted Average Shares Outstanding (Diluted) | 228 Million | 236 Million | 245 Million | 246 Million | 264 Million | 308 Million |
| Gross Margin | 0.08 | 0.13 | 0.24 | 0.28 | 0.26 | 0.25 |
| EBIT Margin | 0.01 | 0.10 | 0.18 | 0.20 | 0.19 | 0.18 |
| Profit Margin | -0.01 | 0.04 | 0.08 | 0.06 | 0.45 | 0.03 |
| EBITDA | 325 Million | 2.97 Billion | 4.64 Billion | 1.82 Billion | 1.84 Billion | 1.71 Billion |
| Earnings Before Tax Margin | 0.01 | 0.06 | 0.12 | 0.12 | 0.13 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.65 Billion | 7.42 Billion | 28.82 Billion | 6.8 Billion | 7.94 Billion | 6.34 Billion |
| Cost of Revenue | 4.35 Billion | 5.68 Billion | 26.52 Billion | 6.36 Billion | 6.42 Billion | 4.96 Billion |
| Gross Profit | 2.3 Billion | 1.74 Billion | 2.29 Billion | 442 Million | 1.52 Billion | 1.38 Billion |
| Operating Expenses | 1.08 Billion | 859 Million | 3.34 Billion | 947 Million | 946 Million | 837 Million |
| Selling, General and Administrative Expenses | 592 Million | 591 Million | - | 382 Million | 638 Million | 522 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 30 Million | 47 Million | 4 Million | 14 Million | 13 Million |
| Cost and Expenses | 5.44 Billion | 6.54 Billion | 29.87 Billion | 7.31 Billion | 7.36 Billion | 5.79 Billion |
| Operating Income | 1.42 Billion | 872 Million | 384 Million | 837 Million | 561 Million | 530 Million |
| Interest Expense | - | 152 Million | 667 Million | 195 Million | 173 Million | 151 Million |
| Income Tax Expense | 314 Million | 184 Million | -11 Million | 171 Million | 65 Million | 89 Million |
| Earnings before Tax | 1.05 Billion | 695 Million | -213 Million | 653 Million | 408 Million | 397 Million |
| Net Income | 721 Million | 511 Million | -202 Million | 482 Million | 343 Million | 308 Million |
| Earnings Per Share Basic | 3.37 | 2.36 | - | 2.10 | 1.42 | 1.26 |
| Earnings Per Share Diluted | 3.37 | 2.31 | - | 2.10 | 1.41 | 1.25 |
| Weighted Average Shares Outstanding | 213.94 Million | 213.85 Million | 228 Million | 222 Million | 231.2 Million | 231 Million |
| Weighted Average Shares Outstanding (Diluted) | 214 Million | 214 Million | 228 Million | 222 Million | 232 Million | 232 Million |
| Gross Margin | 0.35 | 0.23 | 0.08 | 0.06 | 0.19 | 0.22 |
| EBIT Margin | 0.26 | 0.16 | - | -0.02 | 0.13 | 0.14 |
| Profit Margin | 0.11 | 0.07 | -0.01 | 0.07 | 0.04 | 0.05 |
| EBITDA | 1.7 Billion | 1.18 Billion | - | -156 Million | 1.03 Billion | 888 Million |
| Earnings Before Tax Margin | 0.21 | 0.12 | 0.01 | 0.12 | 0.07 | 0.08 |
SIF
AUBN
9635
019680
ARES
RVL