DKK 4.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 78.4 Million | 86.4 Million | 81.6 Million |
Cost of Revenue | 1.2 Million | 1.7 Million | 1 Million | 41.5 Million | 48.7 Million | 47.4 Million |
Gross Profit | -1.2 Million | -1.7 Million | -1 Million | 36.9 Million | 37.7 Million | 34.2 Million |
Operating Expenses | 800 Thousand | 800 Thousand | 900 Thousand | 28.1 Million | 28.9 Million | 26.9 Million |
Selling, General and Administrative Expenses | 800 Thousand | 2.5 Million | 1 Million | 7.4 Million | 5.9 Million | 7.2 Million |
Research and Development Expenses | - | - | - | 400 Thousand | 400 Thousand | 300 Thousand |
Other Expenses | - | 800 Thousand | -100 Thousand | 20.7 Million | 23 Million | 19.7 Million |
Cost and Expenses | 2 Million | 2.5 Million | 1.9 Million | 69.6 Million | 77.6 Million | 74.3 Million |
Operating Income | -2 Million | -2.5 Million | -1.9 Million | 8.8 Million | 8.8 Million | 7.3 Million |
Interest Expense | - | 400 Thousand | - | 400 Thousand | 500 Thousand | 600 Thousand |
Income Tax Expense | - | 200 Thousand | -7.3 Million | 700 Thousand | 1.6 Million | -100 Thousand |
Earnings before Tax | -1.7 Million | -2.9 Million | -1.9 Million | 7.9 Million | 8.2 Million | 6.2 Million |
Net Income | -1.8 Million | -3.1 Million | 5.4 Million | 7 Million | 6.4 Million | 5.8 Million |
Earnings Per Share Basic | -0.69 | -1.25 | 2.18 | 2.83 | 2.59 | 2.34 |
Earnings Per Share Diluted | -0.69 | -1.25 | 2.18 | 2.83 | 2.59 | 2.34 |
Weighted Average Shares Outstanding | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million |
Weighted Average Shares Outstanding (Diluted) | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million |
Gross Margin | - | - | - | 0.47 | 0.44 | 0.42 |
EBIT Margin | - | - | - | 0.19 | 0.19 | 0.17 |
Profit Margin | - | - | - | 0.09 | 0.07 | 0.07 |
EBITDA | 300 Thousand | 2.1 Million | 2.7 Million | 4.7 Million | 16.5 Million | 13.5 Million |
Earnings Before Tax Margin | - | - | - | 0.11 | 0.10 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 200 Thousand | 200 Thousand | 1.2 Million | 350 Thousand | 350 Thousand | 250 Thousand |
Gross Profit | -200 Thousand | -200 Thousand | -1.2 Million | -350 Thousand | -350 Thousand | -250 Thousand |
Operating Expenses | 200 Thousand | 200 Thousand | 2 Million | 200 Thousand | 150 Thousand | 200 Thousand |
Selling, General and Administrative Expenses | 200 Thousand | 200 Thousand | - | 200 Thousand | 200 Thousand | 200 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 400 Thousand | 400 Thousand | 2 Million | 550 Thousand | 500 Thousand | 450 Thousand |
Operating Income | -400 Thousand | -400 Thousand | -2 Million | -550 Thousand | -550 Thousand | -450 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -2000.00 | 100.00 | 100.00 | 50.00 |
Earnings before Tax | -350 Thousand | -350 Thousand | -1.7 Million | -450 Thousand | -450 Thousand | -400 Thousand |
Net Income | -350 Thousand | -350 Thousand | -1.7 Million | -450 Thousand | -450 Thousand | -400 Thousand |
Earnings Per Share Basic | -0.15 | -0.15 | - | -0.20 | -0.20 | -0.16 |
Earnings Per Share Diluted | -0.14 | -0.14 | - | -0.18 | -0.18 | -0.16 |
Weighted Average Shares Outstanding | 2.33 Million | 2.33 Million | 2.47 Million | 2.25 Million | 2.25 Million | 2.47 Million |
Weighted Average Shares Outstanding (Diluted) | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | - | 100 Thousand | 100 Thousand | 50 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BCCEF
EUDA
688718
KERALAYUR
CIO-PA
STEK