DKK 4.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.4 Million | 14.5 Million | 153.3 Million | 152.1 Million | 159.5 Million | 156.1 Million |
Total Current Assets | 12.4 Million | 14.5 Million | 153.3 Million | 39.1 Million | 43 Million | 38.6 Million |
Cash And Short Term Investments | 12.2 Million | 14.4 Million | 3.2 Million | 7.4 Million | 12 Million | 8.6 Million |
Cash and Cash Equivalents | 2.1 Million | 7.5 Million | 3.2 Million | 7.4 Million | 12 Million | 8.6 Million |
Short Term Investments | 10.1 Million | 6.9 Million | - | - | - | - |
Net Receivables | 200 Thousand | 100 Thousand | 100 Thousand | 10.7 Million | 9.4 Million | 9.7 Million |
Inventory | -200.00 | -100.00 | - | 20 Million | 20.6 Million | 19.3 Million |
Other Current Assets | 200.00 | 100.00 | 150 Million | 1 Million | 1 Million | 10.7 Million |
Total Non-Current Assets | - | - | - | 113 Million | 116.5 Million | 117.5 Million |
Net PPE | - | - | - | 6.7 Million | 7.7 Million | 4 Million |
Good Will And Intangible Assets | - | - | - | 106.3 Million | 108.8 Million | 113.5 Million |
Good Will | - | - | - | 99.3 Million | 99.3 Million | 99.3 Million |
Intangible Assets | - | - | - | 7 Million | 9.5 Million | 14.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.3 Million | 1.6 Million | 20.3 Million | 20.7 Million | 29.2 Million | 27.7 Million |
Total Current Liabilities | 1.3 Million | 1.6 Million | 20.3 Million | 15 Million | 20 Million | 16 Million |
Account Payables | - | - | 18.2 Million | 4.6 Million | 6.6 Million | 4.2 Million |
Tax Payables | - | - | - | 400 Thousand | 600 Thousand | 500 Thousand |
Short Term Debt | 600.00 | 700.00 | 600.00 | 4 Million | 5.8 Million | 3.7 Million |
Deferred Revenue | - | - | -600.00 | 1.8 Million | 2 Million | 2.2 Million |
Other Current Liabilities | 1.29 Million | 1.59 Million | 2.1 Million | 4.6 Million | 5.6 Million | 5.9 Million |
Total Non Current Liabilities | - | - | - | 5.7 Million | 9.2 Million | 11.7 Million |
Long-Term Debt | - | - | - | 2.3 Million | 4.8 Million | 5.2 Million |
Deferred Revenue Non Current | - | - | - | 1.7 Million | 2.8 Million | 3.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 700 Thousand | 300 Thousand | 1.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.1 Million | 12.9 Million | 133 Million | 131.4 Million | 130.3 Million | 128.4 Million |
Stock Holders Equity | 11.1 Million | 12.9 Million | 133 Million | 131.4 Million | 130.3 Million | 128.4 Million |
Common Stock | 4.9 Million | 4.9 Million | 49.5 Million | 49.5 Million | 49.5 Million | 49.5 Million |
Retained Earnings | 6.2 Million | 8 Million | 1.8 Million | 78.1 Million | 76.7 Million | 75.3 Million |
Accumulated other comprehensive income | - | - | - | -1.8 Million | -900 Thousand | -1.4 Million |
Common Stock Equity | 11.1 Million | 12.9 Million | 133 Million | 131.4 Million | 130.3 Million | 128.4 Million |
Capital Lease Obligation | - | - | - | 3.4 Million | 4.3 Million | - |
Total Investments | 10.1 Million | 6.9 Million | - | - | - | - |
Total Debt | 600.00 | 700.00 | 600.00 | 6.3 Million | 10.6 Million | 8.9 Million |
Net Debt | -2.09 Million | -7.49 Million | -3.19 Million | -1.1 Million | -1.4 Million | 300 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.4 Million | 11.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 13.1 Million |
Total Current Assets | 11.4 Million | 11.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 13.1 Million |
Cash And Short Term Investments | 11.2 Million | 11.2 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.9 Million |
Cash and Cash Equivalents | 1.3 Million | 1.3 Million | 2.1 Million | 2.1 Million | 2.1 Million | 3.4 Million |
Short Term Investments | 9.9 Million | 9.9 Million | 10.1 Million | 10.1 Million | 10.1 Million | 9.5 Million |
Net Receivables | - | - | - | 200 Thousand | - | - |
Inventory | - | - | - | -200.00 | - | - |
Other Current Assets | 200 Thousand | 200 Thousand | 200.00 | 200.00 | 200 Thousand | 200.00 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1 Million | 1 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.1 Million |
Total Current Liabilities | 1 Million | 1 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.1 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 300 Thousand | 300 Thousand | 600.00 | 600.00 | 600 Thousand | 300.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 700 Thousand | 700 Thousand | 1.29 Million | 1.29 Million | 700 Thousand | 1.09 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.4 Million | 10.4 Million | 11.1 Million | 11.1 Million | 11.1 Million | 12 Million |
Stock Holders Equity | 10.4 Million | 10.4 Million | 11.1 Million | 11.1 Million | 11.1 Million | 12 Million |
Common Stock | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million |
Retained Earnings | 5.5 Million | 5.5 Million | 6.2 Million | 6.2 Million | 6.2 Million | 7.1 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.4 Million | 10.4 Million | 11.1 Million | 11.1 Million | 11.1 Million | 12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.9 Million | 9.9 Million | 10.1 Million | 10.1 Million | 10.1 Million | 9.5 Million |
Total Debt | 300 Thousand | 300 Thousand | 600.00 | 600.00 | 600 Thousand | 300.00 |
Net Debt | -1 Million | -1 Million | -2.09 Million | -2.09 Million | -1.5 Million | -3.39 Million |
BCCEF
EUDA
688718
KERALAYUR
CIO-PA
STEK