INR 418.65
(-0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.4 Billion | 1.15 Billion | 1.1 Billion | 1.14 Billion | 1.02 Billion | 922.93 Million |
Total Current Assets | 600.87 Million | 352.54 Million | 370.77 Million | 436.52 Million | 329.65 Million | 282.89 Million |
Cash And Short Term Investments | 227.94 Million | 43.79 Million | 28.02 Million | 185.59 Million | 63.67 Million | 45.54 Million |
Cash and Cash Equivalents | 227.94 Million | 43.79 Million | 28.02 Million | 185.59 Million | 63.67 Million | 45.54 Million |
Short Term Investments | - | -112.31 Million | -165.71 Million | -172.55 Million | -167.23 Million | -160.25 Million |
Net Receivables | 157.99 Million | 130.6 Million | 134.46 Million | 104.23 Million | 107.97 Million | 69.37 Million |
Inventory | 155 Million | 124.93 Million | 119.74 Million | 110.03 Million | 128.3 Million | 115.8 Million |
Other Current Assets | 59.93 Million | 54.2 Million | -1000.00 | -1.00 | 29.7 Million | 52.17 Million |
Total Non-Current Assets | 808.09 Million | 806.46 Million | 731.66 Million | 708.33 Million | 700.01 Million | 640.03 Million |
Net PPE | 307.2 Million | 308.35 Million | 260.95 Million | 358.02 Million | 361.14 Million | 343 Million |
Good Will And Intangible Assets | 223.09 Million | 224.36 Million | 345.27 Million | 116.83 Million | 109.61 Million | 105.72 Million |
Good Will | 102.57 Million | 102.57 Million | 102.57 Million | 102.57 Million | 102.57 Million | 102.57 Million |
Intangible Assets | 120.51 Million | 121.78 Million | 242.69 Million | 14.26 Million | 7.03 Million | 3.14 Million |
Long-Term Investments | 252.6 Million | 179.54 Million | 177.76 Million | 173.32 Million | 169.16 Million | 165.2 Million |
Tax Assets | 1.91 Million | 6.96 Million | 1.95 Million | 6.07 Million | 60.09 Million | 26.09 Million |
Other Non Current Assets | 23.27 Million | 87.23 Million | -54.28 Million | 54.07 Million | -3.00 | -1.00 |
Other Assets | - | - | 0.00 | 1000.00 | - | - |
Total Liabilities | 1.05 Billion | 1.08 Billion | 1.02 Billion | 1.09 Billion | 932.42 Million | 869.22 Million |
Total Current Liabilities | 404.04 Million | 526.93 Million | 602.92 Million | 419.2 Million | 305.91 Million | 275.89 Million |
Account Payables | 77.68 Million | 75.04 Million | 78.99 Million | 61.29 Million | 66.54 Million | 43.69 Million |
Tax Payables | 7.81 Million | 7.9 Million | 655 Thousand | - | 4.35 Million | 4.98 Million |
Short Term Debt | 81.6 Million | 232.06 Million | 326.57 Million | 189.78 Million | 117.49 Million | 120.19 Million |
Deferred Revenue | - | 144.05 Million | 116.94 Million | 95.87 Million | 59.04 Million | 60.01 Million |
Other Current Liabilities | 244.75 Million | 75.76 Million | 80.41 Million | 72.24 Million | 62.82 Million | 51.98 Million |
Total Non Current Liabilities | 653.6 Million | 553.26 Million | 420.09 Million | 673.62 Million | 626.51 Million | 593.32 Million |
Long-Term Debt | 594.16 Million | 504.16 Million | 592.97 Million | 599.67 Million | 524.41 Million | 494.46 Million |
Deferred Revenue Non Current | -1.00 | - | - | 42.5 Million | 42.5 Million | 42.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.71 Million | 49.1 Million | -172.88 Million | -11.25 Million | 46.72 Million | 46.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 351.32 Million | 78.8 Million | 79.41 Million | 52.03 Million | 97.25 Million | 53.7 Million |
Stock Holders Equity | 321.63 Million | 55.75 Million | 61.09 Million | 34.03 Million | 79.24 Million | 37.26 Million |
Common Stock | 120.32 Million | 105.55 Million | 105.55 Million | 105.55 Million | 105.55 Million | 105.55 Million |
Retained Earnings | -186.27 Million | -170.65 Million | -165.31 Million | -192.37 Million | -147.16 Million | -189.14 Million |
Accumulated other comprehensive income | - | 220.07 Million | 220.07 Million | 220.07 Million | 220.07 Million | 220.07 Million |
Common Stock Equity | 321.63 Million | 55.75 Million | 61.09 Million | 34.03 Million | 79.24 Million | 37.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 252.6 Million | 67.22 Million | 12.05 Million | 764 Thousand | 1.92 Million | 4.95 Million |
Total Debt | 675.77 Million | 736.23 Million | 919.55 Million | 789.45 Million | 641.91 Million | 614.65 Million |
Net Debt | 447.82 Million | 692.43 Million | 891.52 Million | 603.86 Million | 578.24 Million | 569.11 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.4 Billion | 1.4 Billion | - | 1.19 Billion | - | 1.15 Billion |
Total Current Assets | 600.87 Million | 600.87 Million | - | 386.62 Million | - | 352.54 Million |
Cash And Short Term Investments | 227.94 Million | 227.94 Million | - | 32.39 Million | - | 43.79 Million |
Cash and Cash Equivalents | 227.94 Million | 227.94 Million | - | 32.39 Million | - | 43.79 Million |
Short Term Investments | - | - | - | -180.75 Million | - | -112.31 Million |
Net Receivables | 157.99 Million | 157.99 Million | - | 156.85 Million | - | 130.6 Million |
Inventory | 155 Million | 155 Million | - | 123.23 Million | - | 124.93 Million |
Other Current Assets | 59.93 Million | 59.93 Million | - | 74.13 Million | - | 54.2 Million |
Total Non-Current Assets | 808.09 Million | 808.09 Million | - | 805.42 Million | - | 806.46 Million |
Net PPE | 307.2 Million | 307.2 Million | - | 307.04 Million | - | 308.35 Million |
Good Will And Intangible Assets | 223.09 Million | 223.09 Million | - | 224.36 Million | - | 224.36 Million |
Good Will | 102.57 Million | 102.57 Million | - | 102.57 Million | - | 102.57 Million |
Intangible Assets | 120.51 Million | 120.51 Million | - | 121.78 Million | - | 121.78 Million |
Long-Term Investments | 252.6 Million | 252.6 Million | - | 245.57 Million | - | 179.54 Million |
Tax Assets | 1.91 Million | 1.91 Million | - | 4.47 Million | - | 6.96 Million |
Other Non Current Assets | 23.27 Million | 23.27 Million | - | 23.95 Million | - | 87.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.05 Billion | 1.05 Billion | - | 1.11 Billion | - | 1.08 Billion |
Total Current Liabilities | 404.04 Million | 404.04 Million | - | 481.77 Million | - | 526.93 Million |
Account Payables | 77.68 Million | 77.68 Million | - | 83.94 Million | - | 75.04 Million |
Tax Payables | 7.81 Million | 7.81 Million | - | - | - | 7.9 Million |
Short Term Debt | 81.6 Million | 81.6 Million | - | 156.95 Million | - | 232.06 Million |
Deferred Revenue | - | - | - | 15.96 Million | - | 144.05 Million |
Other Current Liabilities | 244.75 Million | 244.75 Million | - | 224.91 Million | - | 75.76 Million |
Total Non Current Liabilities | 653.6 Million | 653.6 Million | - | 633.02 Million | - | 553.26 Million |
Long-Term Debt | 594.16 Million | 594.16 Million | - | 581.66 Million | - | 504.16 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.71 Million | 55.71 Million | - | 51.35 Million | - | 49.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 351.32 Million | 351.32 Million | - | 77.24 Million | - | 78.8 Million |
Stock Holders Equity | 321.63 Million | 321.63 Million | - | 52.3 Million | - | 55.75 Million |
Common Stock | 120.32 Million | 120.32 Million | - | 105.55 Million | - | 105.55 Million |
Retained Earnings | -186.27 Million | -186.27 Million | - | - | - | -170.65 Million |
Accumulated other comprehensive income | - | - | - | 105.55 Million | - | 220.07 Million |
Common Stock Equity | 321.63 Million | 321.63 Million | - | 52.3 Million | - | 55.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 252.6 Million | 252.6 Million | - | 64.82 Million | - | 67.22 Million |
Total Debt | 675.77 Million | 675.77 Million | - | 738.61 Million | - | 736.23 Million |
Net Debt | 447.82 Million | 447.82 Million | - | 706.22 Million | - | 692.43 Million |
CIO-PA
STEK
NTR-B
RCOI
BRAXF
3305