Wave Cyber (Shanghai) Co., Ltd. (688718.SS)
CNY 10.85
(-0.09%)
CNY 10.85
(-0.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 384.21 Million | 308.04 Million | 379.18 Million | 313.59 Million | 360.58 Million | 327.94 Million |
| Cost of Revenue | 260.56 Million | 212.8 Million | 246.7 Million | 197.44 Million | 214.49 Million | 204.61 Million |
| Gross Profit | 123.64 Million | 95.24 Million | 132.47 Million | 116.15 Million | 146.09 Million | 123.33 Million |
| Operating Expenses | 77.01 Million | 67.58 Million | 67.35 Million | 59.55 Million | 69.73 Million | 60.88 Million |
| Selling, General and Administrative Expenses | 44.62 Million | 14.75 Million | 17.46 Million | 14.58 Million | 22.32 Million | 18.95 Million |
| Research and Development Expenses | 27.39 Million | 21.3 Million | 23.77 Million | 21.27 Million | 23.6 Million | 20.65 Million |
| Other Expenses | - | 31.53 Million | 26.11 Million | 23.69 Million | 23.8 Million | -290.95 Thousand |
| Cost and Expenses | 337.58 Million | 280.39 Million | 314.06 Million | 256.99 Million | 284.22 Million | 265.49 Million |
| Operating Income | 46.62 Million | 31.91 Million | 62.18 Million | 53.01 Million | 75.19 Million | 62.17 Million |
| Interest Expense | 288.86 Thousand | 362.93 Thousand | 1.58 Million | 1.67 Million | 1.27 Million | 962.65 Thousand |
| Income Tax Expense | 1.66 Million | 483.01 Thousand | 7.22 Million | 6.18 Million | 9.29 Million | 7.47 Million |
| Earnings before Tax | 46.6 Million | 31.86 Million | 57.7 Million | 52.94 Million | 75.47 Million | 61.88 Million |
| Net Income | 45.94 Million | 31.37 Million | 50.47 Million | 46.75 Million | 66.3 Million | 54.4 Million |
| Earnings Per Share Basic | 0.26 | 0.18 | 0.29 | 0.27 | 0.38 | 0.42 |
| Earnings Per Share Diluted | 0.26 | 0.18 | 0.29 | 0.27 | 0.38 | 0.42 |
| Weighted Average Shares Outstanding | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million | 129.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million | 129.53 Million |
| Gross Margin | 0.32 | 0.31 | 0.35 | 0.37 | 0.41 | 0.38 |
| EBIT Margin | 0.21 | 0.20 | 0.22 | 0.24 | 0.28 | 0.26 |
| Profit Margin | 0.12 | 0.10 | 0.13 | 0.15 | 0.18 | 0.17 |
| EBITDA | 80.7 Million | 59.17 Million | 85.07 Million | 62.12 Million | 85.87 Million | 84.1 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.16 | 0.17 | 0.21 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 97.89 Million | 106.18 Million | 76.06 Million | 384.21 Million | 96.08 Million | 96.64 Million |
| Cost of Revenue | 65.34 Million | 72.86 Million | 49.68 Million | 260.56 Million | 62.46 Million | 65.96 Million |
| Gross Profit | 32.55 Million | 33.31 Million | 26.38 Million | 123.64 Million | 33.62 Million | 30.68 Million |
| Operating Expenses | 20.45 Million | 22 Million | 22.67 Million | 79.21 Million | 23.7 Million | 16.23 Million |
| Selling, General and Administrative Expenses | 42.09 Million | 15.66 Million | 15.14 Million | - | -17.64 Million | 26.75 Million |
| Research and Development Expenses | 6.03 Million | 6.34 Million | 7.32 Million | - | 6.65 Million | 5.77 Million |
| Other Expenses | -27.67 Million | -6042.52 | -3466.88 | -20.69 Thousand | -780.82 | -6922.14 |
| Cost and Expenses | 85.8 Million | 94.87 Million | 72.36 Million | 339.78 Million | 86.17 Million | 82.19 Million |
| Operating Income | 10.26 Million | 11.31 Million | 3.52 Million | 46.62 Million | 8.95 Million | 14.49 Million |
| Interest Expense | - | 15.09 Thousand | - | 180.43 Thousand | -15.56 Thousand | - |
| Income Tax Expense | -592.8 Thousand | 199.05 Thousand | 616.15 Thousand | 1.66 Million | 741.23 Thousand | 87.86 Thousand |
| Earnings before Tax | 10.26 Million | 14.59 Million | 3.51 Million | 46.6 Million | 8.95 Million | 14.48 Million |
| Net Income | 11.15 Million | 15.7 Million | 2.9 Million | 45.94 Million | 7.97 Million | 15.05 Million |
| Earnings Per Share Basic | 0.06 | 0.09 | 0.02 | - | 0.05 | 0.09 |
| Earnings Per Share Diluted | 0.06 | 0.09 | 0.02 | - | 0.05 | 0.09 |
| Weighted Average Shares Outstanding | 172.84 Million | 172.84 Million | 136.17 Million | 173.75 Million | 165.64 Million | 173.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.84 Million | 172.84 Million | 136.17 Million | 173.75 Million | 165.63 Million | 173.75 Million |
| Gross Margin | 0.33 | 0.31 | 0.35 | 0.32 | 0.35 | 0.32 |
| EBIT Margin | 0.11 | 0.20 | 0.05 | - | 0.11 | 0.15 |
| Profit Margin | 0.11 | 0.15 | 0.04 | 0.12 | 0.08 | 0.16 |
| EBITDA | 11.01 Million | 21.37 Million | 4.12 Million | - | 10.22 Million | 14.55 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.05 | 0.12 | 0.09 | 0.15 |
HSHP
600423
9434
NTR-B
BCCEF
EUDA