Kreditbanken A/S (KRE.CO)
DKK 5150.0
(0.0%)
DKK 5150.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 334.45 Million | 196.53 Million | 210.23 Million | 188.49 Million | 189.75 Million | 197.11 Million |
| Cost of Revenue | -17.31 Million | - | - | - | - | - |
| Gross Profit | 351.76 Million | 196.53 Million | 210.23 Million | 188.49 Million | 189.75 Million | 197.11 Million |
| Operating Expenses | 133.18 Million | 132.27 Million | 111.01 Million | 106.84 Million | 101.27 Million | 103.77 Million |
| Selling, General and Administrative Expenses | 133.18 Million | 123.13 Million | 102.41 Million | 98.67 Million | 38.15 Million | 96.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 132.27 Million | 111.01 Million | 106.84 Million | 63.12 Million | 103.77 Million |
| Cost and Expenses | 133.18 Million | 132.27 Million | 111.01 Million | 106.84 Million | 101.27 Million | 103.77 Million |
| Operating Income | 201.27 Million | 44.14 Million | 116.65 Million | 75.5 Million | 105.28 Million | 96.14 Million |
| Interest Expense | 19.73 Million | - | - | - | - | 2.91 Million |
| Income Tax Expense | 44.1 Million | 11.74 Million | 24.15 Million | 15.85 Million | 19.95 Million | 13.79 Million |
| Earnings before Tax | 190.98 Million | 55.21 Million | 116.65 Million | 75.5 Million | 105.28 Million | 93.22 Million |
| Net Income | 146.88 Million | 43.47 Million | 92.49 Million | 59.65 Million | 85.33 Million | 79.43 Million |
| Earnings Per Share Basic | 873.30 | 258.47 | 549.91 | 354.64 | 507.32 | 472.30 |
| Earnings Per Share Diluted | 873.25 | 258.47 | 549.91 | 354.64 | 507.32 | 472.30 |
| Weighted Average Shares Outstanding | 168.19 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand | 168.18 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand | 168.18 Thousand |
| Gross Margin | 1.05 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.27 | 0.56 | 0.43 | 0.56 | 0.50 |
| Profit Margin | 0.44 | 0.22 | 0.44 | 0.32 | 0.45 | 0.40 |
| EBITDA | - | 65.1 Million | 118.72 Million | 81.6 Million | 106.64 Million | 96.5 Million |
| Earnings Before Tax Margin | 0.60 | 0.22 | 0.55 | 0.40 | 0.55 | 0.49 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 101.52 Million | 86.99 Million | 99.29 Million | 351.76 Million | 85.96 Million | 83.9 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 101.52 Million | 86.99 Million | 99.29 Million | 351.76 Million | 85.96 Million | 83.9 Million |
| Operating Expenses | 39.23 Million | 37.34 Million | 36.12 Million | 143.43 Million | 33.78 Million | 38.32 Million |
| Selling, General and Administrative Expenses | 37.83 Million | 37.34 Million | 28.55 Million | - | 31.09 Million | 38.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -39.23 Million | -38.29 Million | -38.88 Million | -68.62 Million | -34.86 Million | -37.61 Million |
| Cost and Expenses | 53.3 Million | 37.34 Million | 36.12 Million | 143.43 Million | 33.78 Million | 38.32 Million |
| Operating Income | -2000.00 | 52.42 Million | 60.93 Million | 190.98 Million | 42.68 Million | 44.27 Million |
| Interest Expense | 11.2 Million | 9.83 Million | 8.6 Million | 19.73 Million | 5.49 Million | 3.54 Million |
| Income Tax Expense | 12.76 Million | 11.27 Million | 11.43 Million | 44.1 Million | 10.44 Million | 12.56 Million |
| Earnings before Tax | 48.22 Million | 52.42 Million | 60.93 Million | 190.98 Million | 42.68 Million | 44.27 Million |
| Net Income | 35.45 Million | 41.14 Million | 49.5 Million | 146.88 Million | 32.23 Million | 31.7 Million |
| Earnings Per Share Basic | 210.77 | 244.60 | 294.30 | - | 191.65 | 188.51 |
| Earnings Per Share Diluted | 210.77 | 244.60 | 294.30 | - | 191.65 | 188.51 |
| Weighted Average Shares Outstanding | 168.2 Thousand | 168.22 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 168.2 Thousand | 168.22 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand | 168.2 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.00 | 0.61 | 0.60 | - | 0.50 | 0.55 |
| Profit Margin | 0.35 | 0.47 | 0.50 | 0.42 | 0.37 | 0.38 |
| EBITDA | 434 Thousand | 52.94 Million | 59.96 Million | - | 43.15 Million | 46.03 Million |
| Earnings Before Tax Margin | -0.00 | 0.60 | 0.61 | 0.54 | 0.50 | 0.53 |
000012
IBT
BAC-PN
000989
MFGCF
TTK