DKK 5150.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | 19.76 Million | 4.13 Million | 12.19 Million | 2.71 Million | 5.28 Million |
Net Income | 146.88 Million | 43.47 Million | 92.49 Million | 59.65 Million | 85.33 Million | 93.22 Million |
Depreciation & Amortization | - | 9.88 Million | 2.06 Million | 6.09 Million | 1.35 Million | 3.27 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | -79.25 Million |
Other non-cash items | -146.88 Million | -43.47 Million | -92.49 Million | -59.65 Million | -85.33 Million | -11.96 Million |
Investing Cash Flow | - | - | - | - | - | -549 Thousand |
Investments in PPE | - | - | - | - | - | -703 Thousand |
Acquisitions | - | - | - | - | - | 154 Thousand |
Investment purchases | - | - | - | - | - | -188.47 Million |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | 154 Thousand |
Financing Cash Flow | - | - | - | - | - | -5.04 Million |
Debt repayment | - | - | - | - | - | -41.29 Million |
Dividends payments | - | - | - | - | - | -5.04 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 264.93 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | -344.18 Million |
Cash at beginning of period | - | - | - | - | 66.55 Million | 66.86 Million |
Cash at end of period | - | 19.76 Million | 4.13 Million | 12.19 Million | 69.27 Million | 66.55 Million |
Capital Expenditure | - | - | - | - | - | -703 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 19.76 Million | 4.13 Million | 12.19 Million | 2.71 Million | -311 Thousand |
Free Cash Flow | - | 19.76 Million | 4.13 Million | 12.19 Million | 2.71 Million | 4.58 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 35.45 Million | 41.14 Million | 49.5 Million | 146.88 Million | 32.23 Million | 31.7 Million |
Depreciation & Amortization | - | - | - | - | 470 Thousand | 1.76 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -35.45 Million | -41.14 Million | -49.5 Million | -146.88 Million | -32.23 Million | -31.7 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | 940 Thousand | 3.52 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 940 Thousand | 3.52 Million |
Free Cash Flow | - | - | - | - | 940 Thousand | 3.52 Million |
000012
IBT
BAC-PN
000989
MFGCF
TTK