DKK 5150.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.93 Billion | 5.39 Billion | 5.1 Billion | 4.64 Billion | 4.1 Billion | 3.57 Billion |
Total Current Assets | 1.1 Billion | 1 Billion | 849.22 Million | 732.09 Million | 1.04 Billion | 484.44 Million |
Cash And Short Term Investments | 1.09 Billion | 1 Billion | 846.85 Million | 729.9 Million | 1.04 Billion | 482.39 Million |
Cash and Cash Equivalents | 1.09 Billion | 1 Billion | 846.85 Million | 729.9 Million | 1.04 Billion | 482.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.85 Million | 2.56 Million | 2.36 Million | 2.18 Million | 2.19 Million | 2.05 Million |
Inventory | -1.07 Billion | -971.44 Million | -813.89 Million | -97.83 Million | -94.07 Million | -71.2 Million |
Other Current Assets | 1.07 Billion | 971.44 Million | 813.89 Million | 97.83 Million | 94.07 Million | 71.2 Million |
Total Non-Current Assets | 2.42 Billion | 2.18 Billion | 2.29 Billion | 2.17 Billion | 1.18 Billion | 1.25 Billion |
Net PPE | 36.69 Million | 30.39 Million | 37.22 Million | 37.75 Million | 34.52 Million | 34.79 Million |
Good Will And Intangible Assets | 2.42 Billion | 2.18 Billion | 2.29 Billion | 2.17 Billion | 1.18 Billion | 1.25 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.38 Billion | 2.15 Billion | 2.26 Billion | 2.13 Billion | 1.14 Billion | 1.21 Billion |
Tax Assets | 2.35 Million | 2.76 Million | 1.58 Million | 1.53 Million | 1.43 Million | 1.25 Million |
Other Non Current Assets | -2.42 Billion | -2.18 Billion | -2.29 Billion | -2.17 Billion | -1.18 Billion | -1.25 Billion |
Other Assets | 2.41 Billion | 2.2 Billion | 1.95 Billion | 1.73 Billion | 1.88 Billion | 1.83 Billion |
Total Liabilities | 4.98 Billion | 4.58 Billion | 4.31 Billion | 27.23 Million | 21.69 Million | 3 Billion |
Total Current Liabilities | 3.65 Billion | 3.63 Billion | 3.41 Billion | 3.18 Billion | 2.74 Billion | 2.48 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 1.97 Million | - | 1.06 Million | - | - | - |
Short Term Debt | 40.17 Million | 33.97 Million | 36.29 Million | 27.23 Million | 21.69 Million | 95.03 Million |
Deferred Revenue | 42 Thousand | 9000.00 | 15 Thousand | 26 Thousand | 12 Thousand | 9000.00 |
Other Current Liabilities | 3.61 Billion | 3.6 Billion | 3.37 Billion | 3.15 Billion | 2.72 Billion | 2.38 Billion |
Total Non Current Liabilities | 1.32 Billion | 943.45 Million | 905.38 Million | 27.23 Million | 21.69 Million | 3 Billion |
Long-Term Debt | - | - | - | 27.23 Million | 21.69 Million | 95.03 Million |
Deferred Revenue Non Current | 42 Thousand | 9000.00 | 15 Thousand | 26 Thousand | 12 Thousand | 9000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Billion | 943.44 Million | 905.36 Million | -27.23 Million | -21.69 Million | -95.03 Million |
Other Liabilities | - | - | - | -3.18 Billion | -2.74 Billion | -2.48 Billion |
Total Equity | 958.2 Million | 819.73 Million | 785.31 Million | 701.23 Million | 649.99 Million | 569.7 Million |
Stock Holders Equity | 958.2 Million | 819.73 Million | 785.31 Million | 701.23 Million | 649.99 Million | 569.7 Million |
Common Stock | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million |
Retained Earnings | 922.62 Million | 792.56 Million | 757.5 Million | 673.41 Million | 622.17 Million | 545.25 Million |
Accumulated other comprehensive income | 1.94 Million | 1.94 Million | 2.58 Million | 2.58 Million | 2.58 Million | 2.58 Million |
Common Stock Equity | 958.2 Million | 819.73 Million | 785.31 Million | 701.23 Million | 649.99 Million | 569.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.38 Billion | 2.15 Billion | 2.26 Billion | 2.13 Billion | 1.14 Billion | 1.21 Billion |
Total Debt | 40.17 Million | 33.97 Million | 36.29 Million | 27.23 Million | 21.69 Million | 95.03 Million |
Net Debt | -1.05 Billion | -972.42 Million | -810.55 Million | -702.66 Million | -1.01 Billion | -387.36 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.38 Billion | 6.03 Billion | 5.93 Billion | 5.93 Billion | 5.74 Billion | 5.66 Billion |
Total Current Assets | 1.25 Billion | 990.33 Million | 1.1 Billion | 1.1 Billion | 1.02 Billion | 1.02 Billion |
Cash And Short Term Investments | -1.25 Billion | 987.45 Million | 1.09 Billion | 1.09 Billion | 1.02 Billion | 1.01 Billion |
Cash and Cash Equivalents | 1.25 Billion | 987.45 Million | 1.09 Billion | 1.09 Billion | 1.02 Billion | 1.01 Billion |
Short Term Investments | -2.5 Billion | - | - | - | - | - |
Net Receivables | 3.05 Million | 2.87 Million | 2.85 Million | 2.85 Million | 2.74 Million | 2.75 Million |
Inventory | 1.24 Billion | -990.33 Million | -1.07 Billion | -1.07 Billion | -1.02 Billion | -1.02 Billion |
Other Current Assets | 1.25 Billion | 990.33 Million | 1.07 Billion | 1.07 Billion | 1.02 Billion | 1.02 Billion |
Total Non-Current Assets | 5.13 Billion | 2.46 Billion | 2.42 Billion | 2.42 Billion | 2.36 Billion | 2.25 Billion |
Net PPE | 29.76 Million | 36.17 Million | 36.69 Million | 36.69 Million | 36.19 Million | 36.39 Million |
Good Will And Intangible Assets | 1.88 Billion | 2.46 Billion | 2.42 Billion | 2.42 Billion | 2.36 Billion | 2.24 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.46 Billion | 2.42 Billion | 2.38 Billion | 2.38 Billion | 2.32 Billion | 2.21 Billion |
Tax Assets | 3.18 Million | 2.68 Million | 2.35 Million | 2.35 Million | 2.3 Million | 2.34 Million |
Other Non Current Assets | 753.07 Million | -2.46 Billion | -2.42 Billion | -2.42 Billion | -2.36 Billion | -2.25 Billion |
Other Assets | 1.00 | 2.58 Billion | 2.41 Billion | 2.41 Billion | 2.35 Billion | 2.39 Billion |
Total Liabilities | 5.36 Billion | 5.05 Billion | 4.98 Billion | 4.98 Billion | 4.83 Billion | 4.79 Billion |
Total Current Liabilities | 18.67 Million | 5.41 Million | 3.65 Billion | 3.65 Billion | 5.58 Million | 6000.00 |
Account Payables | - | - | - | - | - | - |
Tax Payables | 18.66 Million | 5.4 Million | 1.97 Million | 1.97 Million | 5.57 Million | - |
Short Term Debt | - | - | 40.17 Million | 40.17 Million | - | - |
Deferred Revenue | 8000.00 | 12 Thousand | 42 Thousand | 42 Thousand | 9000.00 | 6000.00 |
Other Current Liabilities | 18.66 Million | 5.4 Million | 3.61 Billion | 3.61 Billion | 5.57 Million | - |
Total Non Current Liabilities | 5.35 Billion | 5.04 Billion | 1.32 Billion | 1.32 Billion | 4.83 Billion | 4.79 Billion |
Long-Term Debt | 53.99 Million | 47.19 Million | - | - | 40.9 Million | 45.68 Million |
Deferred Revenue Non Current | 8000.00 | 12 Thousand | 42 Thousand | 42 Thousand | 9000.00 | 6000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 860.15 Million | 792.95 Million | 1.32 Billion | 1.32 Billion | 684.72 Million | 658.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.01 Billion | 982.53 Million | 958.2 Million | 958.2 Million | 908.7 Million | 876.47 Million |
Stock Holders Equity | 1.01 Billion | 982.53 Million | 958.2 Million | 958.2 Million | 908.7 Million | 876.47 Million |
Common Stock | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million |
Retained Earnings | 999.22 Million | 963.77 Million | 922.62 Million | 922.62 Million | 889.94 Million | 857.71 Million |
Accumulated other comprehensive income | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million |
Common Stock Equity | 1.01 Billion | 982.53 Million | 958.2 Million | 958.2 Million | 908.7 Million | 876.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.46 Billion | 2.42 Billion | 2.38 Billion | 2.38 Billion | 2.32 Billion | 2.21 Billion |
Total Debt | 53.99 Million | 47.19 Million | 40.17 Million | 40.17 Million | 40.9 Million | 45.68 Million |
Net Debt | -1.19 Billion | -940.26 Million | -1.05 Billion | -1.05 Billion | -979.52 Million | -973.24 Million |
000012
IBT
BAC-PN
000989
MFGCF
TTK