Gabriel Holding A/S (GABR.CO)
DKK 134.0
(0.0%)
DKK 134.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 931.15 Million | 1.06 Billion | 809.7 Million | 727.29 Million | 708.19 Million | 598.7 Million |
| Cost of Revenue | 620.99 Million | 718.23 Million | 514.81 Million | 454.17 Million | 424.45 Million | 363.62 Million |
| Gross Profit | 310.15 Million | 346.77 Million | 294.89 Million | 273.12 Million | 283.74 Million | 235.08 Million |
| Operating Expenses | 294.22 Million | 281.39 Million | 236.37 Million | 230.68 Million | 222.83 Million | 180.14 Million |
| Selling, General and Administrative Expenses | 246.03 Million | 86.94 Million | 69.06 Million | 72.04 Million | 89.65 Million | 71.53 Million |
| Research and Development Expenses | 21.03 Million | 16.43 Million | 14.95 Million | 15.42 Million | 15.64 Million | 17.44 Million |
| Other Expenses | 27.16 Million | 194.45 Million | 167.31 Million | 158.64 Million | 133.18 Million | 108.6 Million |
| Cost and Expenses | 915.22 Million | 999.63 Million | 751.18 Million | 684.86 Million | 647.28 Million | 543.76 Million |
| Operating Income | 15.92 Million | 64.92 Million | 58.63 Million | 41.92 Million | 61.9 Million | 55.26 Million |
| Interest Expense | 14.24 Million | 5.19 Million | 4.23 Million | 3.84 Million | 2.08 Million | 1.52 Million |
| Income Tax Expense | 6.9 Million | 22.43 Million | 12.6 Million | 7.03 Million | 13.93 Million | 12.86 Million |
| Earnings before Tax | 2.57 Million | 80.59 Million | 58.77 Million | 32.03 Million | 62.91 Million | 57.04 Million |
| Net Income | -4.32 Million | 58.16 Million | 46.17 Million | 25 Million | 48.98 Million | 45.17 Million |
| Earnings Per Share Basic | -2.29 | 30.77 | 24.43 | 13.23 | 25.92 | 23.90 |
| Earnings Per Share Diluted | -2.29 | 30.77 | 24.43 | 13.23 | 25.92 | 23.90 |
| Weighted Average Shares Outstanding | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
| Gross Margin | 0.33 | 0.33 | 0.36 | 0.38 | 0.40 | 0.39 |
| EBIT Margin | 0.07 | 0.12 | 0.12 | 0.10 | 0.12 | 0.12 |
| Profit Margin | -0.00 | 0.05 | 0.06 | 0.03 | 0.07 | 0.08 |
| EBITDA | 64.74 Million | 128.38 Million | 98.3 Million | 71.38 Million | 82.74 Million | 73.69 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.07 | 0.06 | 0.09 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 230.9 Million | 241.27 Million | 227.71 Million | 931.15 Million | 215.94 Million | 223.19 Million |
| Cost of Revenue | 197.3 Million | 209.76 Million | 146.96 Million | 620.99 Million | 145.64 Million | 150.49 Million |
| Gross Profit | 33.59 Million | 31.51 Million | 80.74 Million | 310.15 Million | 70.29 Million | 72.7 Million |
| Operating Expenses | 25.34 Million | 24.58 Million | 77.52 Million | 294.34 Million | 72.7 Million | 75.63 Million |
| Selling, General and Administrative Expenses | 25.34 Million | 24.58 Million | 25.76 Million | - | 21.27 Million | 23.44 Million |
| Research and Development Expenses | - | - | - | - | 21.03 Million | - |
| Other Expenses | 77.44 Million | - | - | - | - | - |
| Cost and Expenses | 222.64 Million | 234.34 Million | 224.49 Million | 915.34 Million | 218.35 Million | 226.12 Million |
| Operating Income | 8.25 Million | 6.92 Million | 3.22 Million | 15.92 Million | -2.29 Million | -2.93 Million |
| Interest Expense | 3.28 Million | 3.03 Million | 6.01 Million | 14.24 Million | 2.64 Million | 3.65 Million |
| Income Tax Expense | 2.59 Million | -300 Thousand | 1.15 Million | 6.9 Million | 3.06 Million | -657 Thousand |
| Earnings before Tax | 5.38 Million | 4.41 Million | -2.99 Million | 2.57 Million | -4.66 Million | -6.2 Million |
| Net Income | 3.36 Million | 4.49 Million | -4.15 Million | -4.32 Million | -7.72 Million | -5.55 Million |
| Earnings Per Share Basic | 1.78 | 2.38 | -2.20 | - | -4.09 | -2.94 |
| Earnings Per Share Diluted | 1.78 | 2.38 | -2.20 | - | -4.09 | -2.94 |
| Weighted Average Shares Outstanding | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
| Gross Margin | 0.15 | 0.13 | 0.35 | 0.33 | 0.33 | 0.33 |
| EBIT Margin | 0.10 | 0.08 | 0.07 | - | 0.05 | 0.04 |
| Profit Margin | 0.01 | 0.02 | -0.02 | -0.00 | -0.04 | -0.02 |
| EBITDA | 22.37 Million | 18.77 Million | 15.72 Million | - | 10.61 Million | 9.83 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.01 | 0.02 | -0.01 | -0.01 |
FSK
7204
MRP
KRISHNACAP
0499
300329