MRP Agro Limited (MRP.BO)
INR 143.0
(2.88%)
INR 143.0
(2.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 431.95 Million | 283.26 Million | 309.06 Million | 202.74 Million | 363.41 Million | 186.95 Million |
| Cost of Revenue | 413.35 Million | 272.32 Million | 294.68 Million | 195.85 Million | 345.67 Million | 177.63 Million |
| Gross Profit | 18.6 Million | 10.94 Million | 14.38 Million | 6.89 Million | 17.73 Million | 9.31 Million |
| Operating Expenses | 3.07 Million | 6.53 Million | 9.46 Million | 2.94 Million | 14.29 Million | 6.93 Million |
| Selling, General and Administrative Expenses | 3.07 Million | 5.9 Million | 8.8 Million | 2.44 Million | 14.24 Million | 6.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -632 Thousand | -662 Thousand | -492 Thousand | -51.5 Thousand | -191 Thousand |
| Cost and Expenses | 416.43 Million | 278.85 Million | 304.14 Million | 198.79 Million | 359.97 Million | 184.56 Million |
| Operating Income | 15.52 Million | 4.41 Million | 4.91 Million | 3.95 Million | 3.43 Million | 2.38 Million |
| Interest Expense | - | 414 Thousand | 46 Thousand | 103 Thousand | 922.84 Thousand | 1.16 Million |
| Income Tax Expense | 3.36 Million | 1.01 Million | 1.19 Million | 901 Thousand | 672.54 Thousand | 410 Thousand |
| Earnings before Tax | 13.32 Million | 4.06 Million | 4.58 Million | 3.52 Million | 2.55 Million | 1.6 Million |
| Net Income | 9.96 Million | 3.05 Million | 3.39 Million | 2.62 Million | 1.87 Million | 1.19 Million |
| Earnings Per Share Basic | 1.01 | 0.34 | 0.38 | 0.51 | 0.21 | 0.13 |
| Earnings Per Share Diluted | 1.01 | 0.34 | 0.38 | 0.51 | 0.21 | 0.13 |
| Weighted Average Shares Outstanding | 9.88 Million | 8.93 Million | 8.93 Million | 5.11 Million | 8.93 Million | 8.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.88 Million | 8.93 Million | 8.93 Million | 5.11 Million | 8.93 Million | 8.93 Million |
| Gross Margin | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 | 0.05 |
| EBIT Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 12.69 Million | 4.06 Million | 4.56 Million | 3.59 Million | 3.46 Million | 2.38 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 152.77 Million | 174.62 Million | 431.95 Million | 73.01 Million | 217.95 Million | 70.49 Million |
| Cost of Revenue | 141.38 Million | 155.42 Million | 416.37 Million | 68.91 Million | 212.35 Million | 66.76 Million |
| Gross Profit | 11.38 Million | 19.2 Million | 15.58 Million | 4.1 Million | 5.6 Million | 3.72 Million |
| Operating Expenses | 2.22 Million | 1.22 Million | 2.92 Million | 617 Thousand | 968 Thousand | 1.08 Million |
| Selling, General and Administrative Expenses | 2.22 Million | 1.22 Million | - | 617 Thousand | 968 Thousand | 783 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 143.61 Million | 156.64 Million | 419.29 Million | 69.52 Million | 213.31 Million | 67.84 Million |
| Operating Income | 9.16 Million | 17.97 Million | 12.66 Million | 3.48 Million | 4.64 Million | 2.26 Million |
| Interest Expense | 529 Thousand | 606 Thousand | - | - | 226 Thousand | 226 Thousand |
| Income Tax Expense | 1.9 Million | 3.89 Million | 3.36 Million | 890 Thousand | 1.18 Million | 641 Thousand |
| Earnings before Tax | 9.14 Million | 13.91 Million | 13.32 Million | 3.51 Million | 4.75 Million | 2.53 Million |
| Net Income | 7.24 Million | 10.01 Million | 9.96 Million | 2.62 Million | 3.56 Million | 1.88 Million |
| Earnings Per Share Basic | 0.72 | 1.00 | - | 0.27 | 0.36 | 0.21 |
| Earnings Per Share Diluted | 0.72 | 1.00 | - | 0.27 | 0.36 | 0.21 |
| Weighted Average Shares Outstanding | 10.03 Million | 10.01 Million | 9.86 Million | 9.71 Million | 10.03 Million | 9.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.03 Million | 10.01 Million | 9.86 Million | 9.71 Million | 10.03 Million | 9.21 Million |
| Gross Margin | 0.07 | 0.11 | 0.04 | 0.06 | 0.03 | 0.05 |
| EBIT Margin | 0.09 | 0.08 | - | 0.05 | 0.02 | 0.03 |
| Profit Margin | 0.05 | 0.06 | 0.02 | 0.04 | 0.02 | 0.03 |
| EBITDA | 13.45 Million | 14.16 Million | - | 3.49 Million | 4.64 Million | 2.27 Million |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.03 | 0.05 | 0.02 | 0.03 |
0718
4262
KMDS
GABR
FSK
7204